| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 276.22B | 285.39B | 292.95B | 243.44B | 206.44B | 198.50B |
| Gross Profit | 28.77B | 29.76B | 28.41B | 20.17B | 12.87B | 9.56B |
| EBITDA | 15.32B | 21.59B | 14.23B | 14.19B | 5.16B | -6.12B |
| Net Income | 9.94B | 11.31B | 5.42B | 5.82B | -2.06B | -13.70B |
Balance Sheet | ||||||
| Total Assets | 160.73B | 171.96B | 180.81B | 170.00B | 159.00B | 150.99B |
| Cash, Cash Equivalents and Short-Term Investments | 41.56B | 43.68B | 39.19B | 34.11B | 32.41B | 29.76B |
| Total Debt | 10.97B | 14.52B | 14.84B | 22.82B | 25.03B | 21.42B |
| Total Liabilities | 68.41B | 73.77B | 84.51B | 83.53B | 79.82B | 72.33B |
| Stockholders Equity | 91.27B | 96.28B | 89.78B | 80.37B | 72.86B | 72.54B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.30B | 14.80B | 239.00M | -4.35B | -6.87B |
| Operating Cash Flow | 0.00 | 9.76B | 18.45B | 3.74B | -354.00M | -1.95B |
| Investing Cash Flow | 0.00 | 3.96B | -2.08B | 6.67B | 2.01B | -6.33B |
| Financing Cash Flow | 0.00 | -9.29B | -13.37B | -10.01B | -812.00M | 5.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $68.02B | 6.85 | 10.83% | 5.24% | -7.35% | 44.66% | |
72 Outperform | ¥77.45B | 12.29 | ― | 3.25% | 4.49% | 5.84% | |
72 Outperform | ¥45.05B | 11.47 | ― | 2.36% | -13.35% | -19.38% | |
68 Neutral | ¥84.19B | 7.64 | ― | 3.95% | -7.35% | 43.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥42.75B | 3.58 | ― | 1.05% | -1.12% | -24.58% | |
50 Neutral | ¥22.19B | -1.79 | ― | 3.34% | -4.86% | -162.41% |
Tachi-S Co., Ltd. reported a decline in net sales and net income for the first quarter of FY2025, with net sales down by 12.5% and net income attributable to owners of the parent plummeting by 98.6% compared to the same period last year. The company also transferred part of its equity interest in two subsidiaries, affecting its consolidation scope, and maintained its dividend forecast for FY2025, indicating a cautious approach amidst challenging market conditions.