| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 285.39B | ¥ 269.01B | ¥ 292.95B | ¥ 243.44B | ¥ 206.44B |
| Gross Profit | ¥ 29.76B | ¥ 31.06B | ¥ 28.41B | ¥ 20.17B | ¥ 12.87B |
| Operating Income | ¥ 9.63B | ¥ 11.61B | ¥ 7.21B | ¥ 1.37B | ¥ -4.20B |
| EBITDA | ¥ 21.59B | ¥ 16.73B | ¥ 14.23B | ¥ 14.19B | ¥ 5.16B |
| Net Income | ¥ 11.31B | ¥ 9.30B | ¥ 5.42B | ¥ 5.82B | ¥ -2.06B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 43.68B | ¥ 45.69B | ¥ 39.19B | ¥ 34.11B | ¥ 32.41B |
| Total Assets | ¥ 173.05B | ¥ 170.37B | ¥ 183.31B | ¥ 170.67B | ¥ 159.00B |
| Total Debt | ¥ 14.52B | ¥ 6.42B | ¥ 14.84B | ¥ 22.82B | ¥ 25.03B |
| Net Debt | ¥ -29.16B | ¥ -39.26B | ¥ -24.35B | ¥ -11.30B | ¥ -7.02B |
| Total Liabilities | ¥ 74.86B | ¥ 64.47B | ¥ 87.01B | ¥ 84.19B | ¥ 79.81B |
| Stockholders' Equity | ¥ 96.28B | ¥ 104.89B | ¥ 89.78B | ¥ 80.37B | ¥ 72.86B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.30B | ¥ 8.81B | ¥ 14.80B | ¥ 239.00M | ¥ -4.35B |
| Operating Cash Flow | ¥ 9.76B | ¥ 13.58B | ¥ 18.45B | ¥ 3.74B | ¥ -354.00M |
| Investing Cash Flow | ¥ 3.96B | ¥ -3.59B | ¥ -2.08B | ¥ 6.67B | ¥ 2.01B |
| Financing Cash Flow | ¥ -9.29B | ¥ -12.37B | ¥ -13.37B | ¥ -10.01B | ¥ -812.00M |