| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.01T | 1.95T | 1.95T | 1.60T | 1.42T | 1.27T |
| Gross Profit | 215.78B | 209.21B | 211.47B | 154.42B | 150.67B | 133.42B |
| EBITDA | 115.61B | 108.26B | 142.83B | 102.11B | 109.15B | 98.73B |
| Net Income | 17.07B | 16.72B | 57.88B | 14.68B | 39.26B | 31.19B |
Balance Sheet | ||||||
| Total Assets | 1.14T | 1.09T | 1.13T | 1.01T | 964.74B | 845.78B |
| Cash, Cash Equivalents and Short-Term Investments | 308.62B | 249.72B | 244.19B | 248.19B | 237.95B | 195.18B |
| Total Debt | 195.70B | 174.05B | 214.78B | 161.98B | 146.92B | 147.46B |
| Total Liabilities | 613.15B | 604.76B | 634.85B | 570.49B | 540.90B | 476.12B |
| Stockholders Equity | 486.02B | 447.42B | 449.60B | 400.74B | 386.16B | 334.94B |
Cash Flow | ||||||
| Free Cash Flow | 97.25B | 49.16B | 110.23B | 43.75B | 88.73B | 25.56B |
| Operating Cash Flow | 158.50B | 121.83B | 174.90B | 89.43B | 122.93B | 74.48B |
| Investing Cash Flow | -60.46B | -60.95B | -86.70B | -36.46B | -40.89B | -51.43B |
| Financing Cash Flow | -33.33B | -54.38B | -91.59B | -40.81B | -48.66B | 2.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥255.61B | 8.29 | ― | 3.36% | 1.36% | 139.77% | |
76 Outperform | ¥71.48B | 7.00 | 11.87% | 5.00% | -10.87% | 153.16% | |
75 Outperform | ¥473.04B | 7.76 | 8.58% | 2.62% | 1.44% | -0.92% | |
66 Neutral | ¥461.61B | 10.02 | 3.70% | 3.42% | 2.10% | -50.33% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥211.52B | 16.01 | ― | 4.77% | -3.71% | -51.81% | |
54 Neutral | ¥1.65T | 14.23 | 8.34% | 2.03% | 4.33% | 524.86% |