| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.95T | ¥ 1.95T | ¥ 1.60T | ¥ 1.42T | ¥ 1.27T |
| Gross Profit | ¥ 209.21B | ¥ 211.47B | ¥ 154.42B | ¥ 150.67B | ¥ 133.42B |
| Operating Income | ¥ 72.74B | ¥ 91.49B | ¥ 47.47B | ¥ 61.15B | ¥ 55.65B |
| EBITDA | ¥ 108.26B | ¥ 142.83B | ¥ 102.11B | ¥ 109.15B | ¥ 98.73B |
| Net Income | ¥ 16.72B | ¥ 57.88B | ¥ 14.68B | ¥ 39.26B | ¥ 31.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 249.72B | ¥ 244.19B | ¥ 248.19B | ¥ 237.95B | ¥ 195.18B |
| Total Assets | ¥ 1.09T | ¥ 1.13T | ¥ 1.01T | ¥ 964.74B | ¥ 845.78B |
| Total Debt | ¥ 174.05B | ¥ 214.78B | ¥ 161.98B | ¥ 146.92B | ¥ 147.46B |
| Net Debt | ¥ -75.67B | ¥ -29.41B | ¥ -86.21B | ¥ -91.03B | ¥ -47.72B |
| Total Liabilities | ¥ 604.76B | ¥ 634.85B | ¥ 570.49B | ¥ 540.90B | ¥ 476.12B |
| Stockholders' Equity | ¥ 447.42B | ¥ 449.60B | ¥ 400.74B | ¥ 386.16B | ¥ 334.94B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 49.16B | ¥ 110.23B | ¥ 43.75B | ¥ 88.73B | ¥ 25.56B |
| Operating Cash Flow | ¥ 121.83B | ¥ 174.90B | ¥ 89.43B | ¥ 122.93B | ¥ 74.48B |
| Investing Cash Flow | ¥ -60.95B | ¥ -86.70B | ¥ -36.46B | ¥ -40.89B | ¥ -51.43B |
| Financing Cash Flow | ¥ -54.38B | ¥ -91.59B | ¥ -40.81B | ¥ -48.66B | ¥ 2.79B |