Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.95T | ¥ 1.60T | ¥ 1.42T | ¥ 1.27T | ¥ 1.37T |
Gross Profit | ¥ 211.47B | ¥ 154.42B | ¥ 150.67B | ¥ 133.42B | ¥ 134.06B |
Operating Income | ¥ 91.49B | ¥ 47.67B | ¥ 60.29B | ¥ 57.10B | ¥ 47.78B |
EBITDA | ¥ 141.34B | ¥ 91.63B | ¥ 103.51B | ¥ 97.86B | ¥ 87.23B |
Net Income | ¥ 57.88B | ¥ 14.68B | ¥ 39.26B | ¥ 31.19B | ¥ 24.79B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 244.19B | ¥ 262.79B | ¥ 257.94B | ¥ 209.60B | ¥ 178.50B |
Total Assets | ¥ 1.13T | ¥ 1.01T | ¥ 964.74B | ¥ 845.78B | ¥ 780.71B |
Total Debt | ¥ 165.00B | ¥ 154.23B | ¥ 139.74B | ¥ 141.77B | ¥ 124.53B |
Net Debt | ¥ -79.19B | ¥ -93.97B | ¥ -98.21B | ¥ -53.41B | ¥ -38.84B |
Total Liabilities | ¥ 634.75B | ¥ 570.50B | ¥ 540.91B | ¥ 476.13B | ¥ 459.01B |
Stockholders' Equity | ¥ 448.96B | ¥ 400.74B | ¥ 386.16B | ¥ 334.94B | ¥ 291.05B |
Cash Flow | |||||
Free Cash Flow | ¥ 103.92B | ¥ 38.96B | ¥ 85.15B | ¥ 20.07B | ¥ 26.59B |
Operating Cash Flow | ¥ 174.90B | ¥ 89.43B | ¥ 122.93B | ¥ 74.48B | ¥ 79.67B |
Investing Cash Flow | ¥ -86.70B | ¥ -36.46B | ¥ -40.89B | ¥ -51.39B | ¥ -54.17B |
Financing Cash Flow | ¥ -91.59B | ¥ -40.81B | ¥ -48.66B | ¥ 2.76B | ¥ -13.96B |