| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.56B | 23.25B | 22.39B | 21.20B | 19.68B | 18.31B |
| Gross Profit | 3.63B | 3.48B | 2.51B | 2.95B | 3.02B | 2.26B |
| EBITDA | 1.59B | 1.42B | 452.45M | 930.93M | 1.05B | 715.38M |
| Net Income | 575.16M | 452.88M | -305.54M | -73.83M | 307.54M | -1.03B |
Balance Sheet | ||||||
| Total Assets | 24.29B | 25.19B | 24.98B | 23.68B | 23.21B | 22.17B |
| Cash, Cash Equivalents and Short-Term Investments | 3.27B | 3.57B | 4.46B | 3.38B | 3.86B | 3.29B |
| Total Debt | 6.25B | 6.40B | 6.60B | 5.63B | 5.46B | 5.22B |
| Total Liabilities | 12.76B | 13.18B | 13.96B | 12.62B | 12.44B | 11.97B |
| Stockholders Equity | 11.53B | 12.00B | 11.02B | 11.07B | 10.78B | 10.20B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.02B | -331.44M | -393.27M | -52.55M | -923.73M |
| Operating Cash Flow | 0.00 | 106.82M | 560.31M | 685.54M | 661.24M | 446.46M |
| Investing Cash Flow | 0.00 | -877.45M | -409.17M | -1.12B | -148.12M | -1.25B |
| Financing Cash Flow | 0.00 | -331.54M | 811.15M | -192.51M | -82.88M | 555.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.22B | 60.43 | ― | 4.08% | 3.46% | ― | |
71 Outperform | ¥176.15B | -8.32 | ― | 1.93% | -3.23% | 24.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥3.51B | 10.65 | ― | ― | -9.58% | ― | |
58 Neutral | ¥5.09B | 2.75 | ― | 4.51% | 0.61% | -453.99% | |
56 Neutral | ¥11.98B | 8.29 | ― | 2.23% | -4.06% | ― | |
54 Neutral | ¥13.79B | 3.20 | ― | 2.45% | -2.67% | 33.63% |