| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 295.69B | 300.83B | 298.76B | 261.16B | 191.89B | 183.65B |
| Gross Profit | 27.06B | 25.33B | 22.32B | 18.74B | 15.60B | 17.03B |
| EBITDA | 20.65B | 11.90B | 20.48B | 18.17B | 12.72B | 12.16B |
| Net Income | -6.18B | -6.92B | 1.68B | 1.73B | 209.00M | -1.17B |
Balance Sheet | ||||||
| Total Assets | 167.71B | 177.56B | 191.77B | 176.14B | 160.93B | 136.71B |
| Cash, Cash Equivalents and Short-Term Investments | 13.87B | 14.36B | 12.20B | 5.49B | 1.98B | 3.71B |
| Total Debt | 67.91B | 72.59B | 76.24B | 74.15B | 65.00B | 49.60B |
| Total Liabilities | 106.06B | 113.31B | 120.03B | 111.38B | 100.35B | 81.68B |
| Stockholders Equity | 49.11B | 51.51B | 55.83B | 50.04B | 45.10B | 40.30B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.71B | 10.60B | 1.75B | -14.15B | -342.00M |
| Operating Cash Flow | 0.00 | 14.76B | 19.47B | 17.43B | 1.79B | 9.96B |
| Investing Cash Flow | 0.00 | -7.87B | -8.90B | -16.34B | -15.64B | -10.73B |
| Financing Cash Flow | 0.00 | -5.73B | -4.26B | 2.34B | 11.57B | -4.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥19.24B | 8.16 | ― | 2.88% | 19.42% | 74.63% | |
75 Outperform | ¥11.98B | 4.25 | ― | 3.92% | -1.72% | 168.62% | |
74 Outperform | ¥11.64B | 6.44 | ― | 2.93% | -3.24% | -26.11% | |
64 Neutral | ¥19.23B | 15.38 | ― | 2.75% | -8.63% | -55.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥11.47B | 33.40 | ― | 2.22% | -4.06% | ― | |
54 Neutral | ¥14.61B | -8.26 | ― | 2.54% | -2.67% | 33.63% |