| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.10B | 7.28B | 6.80B | 6.95B | 6.80B |
| Gross Profit | 1.18B | 999.21M | 816.60M | 1.02B | 1.26B |
| EBITDA | 648.92M | 532.68M | 377.07M | 605.74M | 830.14M |
| Net Income | 326.53M | 217.85M | 135.38M | 274.74M | 424.60M |
Balance Sheet | |||||
| Total Assets | 7.84B | 7.48B | 7.13B | 7.10B | 7.19B |
| Cash, Cash Equivalents and Short-Term Investments | 1.88B | 1.49B | 1.43B | 1.36B | 1.43B |
| Total Debt | 469.55M | 474.30M | 512.39M | 518.76M | 541.33M |
| Total Liabilities | 1.79B | 1.68B | 1.44B | 1.45B | 1.70B |
| Stockholders Equity | 6.06B | 5.80B | 5.69B | 5.65B | 5.49B |
Cash Flow | |||||
| Free Cash Flow | 512.76M | 321.19M | 53.63M | 150.08M | 304.81M |
| Operating Cash Flow | 762.39M | 464.70M | 253.89M | 422.07M | 520.18M |
| Investing Cash Flow | -322.92M | -293.52M | 139.03M | -304.21M | -293.46M |
| Financing Cash Flow | -117.31M | -116.87M | -115.96M | -214.56M | -303.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥128.74B | 21.86 | 12.54% | 1.84% | 13.86% | 51.05% | |
72 Outperform | ¥865.10B | 16.97 | 6.61% | 1.58% | 5.02% | -27.41% | |
72 Outperform | ¥76.52B | 11.99 | 16.37% | 2.79% | 31.48% | 16.11% | |
71 Outperform | ¥671.58B | 23.01 | ― | 1.43% | 7.87% | 38.32% | |
68 Neutral | ¥3.50B | 19.06 | ― | 3.22% | ― | ― | |
66 Neutral | ¥165.84B | -49.70 | ― | 2.41% | 2.47% | 1.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |