| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 169.76B | 163.27B | 150.36B | 132.43B | 112.07B | 100.64B |
| Gross Profit | 58.45B | 55.18B | 43.84B | 34.98B | 28.51B | 26.33B |
| EBITDA | 36.63B | 34.53B | 25.88B | 18.02B | 14.15B | 11.02B |
| Net Income | 25.12B | 24.15B | 17.31B | 11.73B | 9.21B | 7.07B |
Balance Sheet | ||||||
| Total Assets | 190.39B | 194.40B | 182.70B | 164.85B | 130.51B | 115.01B |
| Cash, Cash Equivalents and Short-Term Investments | 20.57B | 16.75B | 17.64B | 15.56B | 20.20B | 12.80B |
| Total Debt | 28.15B | 22.56B | 36.47B | 33.02B | 15.63B | 16.00B |
| Total Liabilities | 71.01B | 73.20B | 80.56B | 78.48B | 54.50B | 47.65B |
| Stockholders Equity | 119.38B | 120.95B | 101.93B | 86.17B | 75.84B | 67.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 26.54B | 2.08B | -19.99B | 7.99B | -5.84B |
| Operating Cash Flow | 0.00 | 28.80B | 3.73B | -18.54B | 10.79B | -4.58B |
| Investing Cash Flow | 0.00 | -2.13B | -1.42B | -1.31B | -1.52B | -1.26B |
| Financing Cash Flow | 0.00 | -20.82B | -641.00M | 14.71B | -2.59B | 4.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €81.56B | 13.02 | 16.37% | 2.83% | 31.48% | 16.10% | |
76 Outperform | $121.17B | 14.74 | 12.54% | 1.65% | 13.86% | 51.05% | |
76 Outperform | ¥604.82B | 22.00 | ― | 1.31% | 7.87% | 38.32% | |
72 Outperform | ¥107.27B | 12.23 | ― | 3.75% | 2.46% | 533.70% | |
71 Outperform | ¥190.58B | 20.12 | 8.81% | 3.16% | -1.58% | -3.07% | |
67 Neutral | $653.37B | 32.19 | 6.61% | 1.61% | 5.02% | -27.41% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |