| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.10B | 7.28B | 6.80B | 6.95B | 6.80B |
| Gross Profit | 1.18B | 1.02B | 841.68M | 1.04B | 1.28B |
| EBITDA | 696.84M | 561.82M | 437.65M | 639.45M | 856.73M |
| Net Income | 326.53M | 217.85M | 135.38M | 274.74M | 424.60M |
Balance Sheet | |||||
| Total Assets | 7.78B | 7.43B | 7.08B | 7.05B | 7.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.87B | 1.49B | 1.43B | 1.36B | 1.43B |
| Total Debt | 469.55M | 474.30M | 512.39M | 518.76M | 573.14M |
| Total Liabilities | 1.73B | 1.63B | 1.39B | 1.40B | 1.64B |
| Stockholders Equity | 6.06B | 5.80B | 5.69B | 5.65B | 5.49B |
Cash Flow | |||||
| Free Cash Flow | 512.76M | 320.89M | 44.66M | 143.72M | 297.41M |
| Operating Cash Flow | 762.39M | 464.70M | 253.89M | 422.07M | 520.18M |
| Investing Cash Flow | -322.92M | -293.52M | 139.03M | -304.21M | -293.46M |
| Financing Cash Flow | -117.31M | -116.87M | -115.96M | -214.56M | -303.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥105.64B | 7.28 | ― | 3.20% | 2.46% | 533.70% | |
79 Outperform | ¥76.52B | 12.42 | 16.37% | 2.79% | 31.48% | 16.11% | |
78 Outperform | ¥39.03B | 18.23 | 8.89% | 2.59% | 10.25% | -9.38% | |
68 Neutral | ¥3.55B | 11.18 | ― | 3.22% | ― | ― | |
68 Neutral | ¥36.91B | 11.36 | ― | 2.74% | 0.18% | -18.93% | |
66 Neutral | ¥168.87B | 9.57 | ― | 2.41% | 2.47% | 1.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |