Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 39.42B | 37.50B | 36.51B | 32.37B | 30.90B | 31.81B |
Gross Profit | 11.75B | 11.27B | 11.08B | 9.44B | 8.95B | 8.86B |
EBITDA | 6.11B | 5.29B | 5.58B | 3.79B | 3.66B | 3.90B |
Net Income | 3.83B | 3.08B | 3.53B | 2.63B | 2.14B | 2.49B |
Balance Sheet | ||||||
Total Assets | 44.93B | 42.66B | 41.15B | 40.08B | 35.63B | 35.77B |
Cash, Cash Equivalents and Short-Term Investments | 6.54B | 13.34B | 10.50B | 11.65B | 10.37B | 9.78B |
Total Debt | 6.18B | 2.42B | 2.26B | 2.29B | 2.43B | 2.95B |
Total Liabilities | 15.83B | 12.74B | 13.25B | 15.44B | 13.65B | 14.97B |
Stockholders Equity | 29.09B | 29.92B | 27.89B | 24.63B | 21.98B | 20.79B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 4.26B | -107.00M | 1.91B | 1.86B | 2.82B |
Operating Cash Flow | 0.00 | 5.55B | 765.00M | 2.60B | 2.32B | 3.40B |
Investing Cash Flow | 0.00 | -4.57B | -826.00M | -714.00M | -441.00M | -587.00M |
Financing Cash Flow | 0.00 | -1.14B | -946.00M | -606.00M | -1.28B | -570.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥64.07B | 12.16 | 12.76% | 3.47% | 24.95% | -12.57% | |
81 Outperform | ¥34.41B | 11.28 | ― | 2.44% | 2.71% | -11.76% | |
77 Outperform | ¥125.78B | 14.34 | 7.17% | 2.63% | 7.01% | 217.10% | |
76 Outperform | ¥111.61B | 18.19 | 8.43% | 1.62% | 10.46% | 3.21% | |
72 Outperform | ¥523.59B | 20.88 | 19.97% | 1.52% | 11.42% | 36.49% | |
61 Neutral | ¥574.82B | 28.32 | 6.04% | 1.80% | 4.78% | -30.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |