| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.95B | 22.46B | 20.41B | 17.95B | 16.28B | 14.92B |
| Gross Profit | 15.64B | 15.42B | 14.22B | 12.43B | 11.25B | 10.50B |
| EBITDA | 3.77B | 3.98B | 3.73B | 2.94B | 2.55B | 2.60B |
| Net Income | 2.07B | 2.24B | 2.15B | 1.65B | 1.94B | 1.52B |
Balance Sheet | ||||||
| Total Assets | 34.81B | 35.35B | 31.54B | 29.05B | 26.59B | 24.93B |
| Cash, Cash Equivalents and Short-Term Investments | 14.66B | 16.40B | 15.26B | 12.80B | 12.38B | 10.73B |
| Total Debt | 1.12B | 1.19B | 74.03M | 56.11M | 7.35M | 1.02B |
| Total Liabilities | 10.26B | 9.81B | 7.92B | 6.92B | 5.79B | 7.11B |
| Stockholders Equity | 23.00B | 23.97B | 22.31B | 21.03B | 19.85B | 17.44B |
Cash Flow | ||||||
| Free Cash Flow | 501.92M | 1.92B | 2.54B | 1.62B | 608.25M | 1.77B |
| Operating Cash Flow | 587.25M | 2.68B | 2.97B | 1.94B | 1.15B | 2.68B |
| Investing Cash Flow | 561.05M | -1.89B | -882.83M | -551.14M | 432.24M | -887.11M |
| Financing Cash Flow | -350.69M | 552.58M | -998.18M | -500.49M | 568.37M | 109.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥137.67B | 8.02 | ― | 3.20% | 2.46% | 533.70% | |
79 Outperform | ¥87.30B | 13.22 | 16.37% | 2.79% | 31.48% | 16.11% | |
78 Outperform | ¥38.76B | 19.83 | 8.89% | 2.59% | 10.25% | -9.38% | |
76 Outperform | ¥149.48B | 18.11 | 12.54% | 1.84% | 13.86% | 51.05% | |
71 Outperform | ¥805.35B | 28.30 | ― | 1.43% | 7.87% | 38.32% | |
68 Neutral | ¥39.12B | 11.77 | ― | 2.74% | 0.18% | -18.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
Nihon Trim reported record third-quarter net sales of 18,345 million yen, up 8.1% year on year, but profits fell at all levels as ordinary profit declined 15.2% to 2,425 million yen and profit attributable to owners of parent dropped 16.2% to 1,560 million yen on higher upfront and operating expenses. Direct sales grew 4.1% to 6,494 million yen, supported by a new color launch and price revisions for its main model and continued focus on sports and beauty markets, while wholesale sales slid 10.3% to 719 million yen even as earlier weakness at existing agents began to recover.
Sales of water purification cartridges rose 3.7% to 4,517 million yen on strong customer follow-up, but SG&A expenses increased due to expanded hiring and heavier advertising and promotion. The bottled water business delivered robust growth with net sales up 31.0% to 3,321 million yen, though profitability is expected to decline as the company boosts advertising to gain market share, and its electrolyzed water hemodialysis business expanded installations to 37 facilities with 1,127 beds, while regenerative medicine subsidiary StemCell Institute Inc. posted a record third-quarter net sales performance despite higher costs from organizational restructuring and human resource investment.
The most recent analyst rating on (JP:6788) stock is a Buy with a Yen5885.00 price target. To see the full list of analyst forecasts on Nihon Trim Co., Ltd. stock, see the JP:6788 Stock Forecast page.
Nihon Trim reported consolidated net sales of ¥18.3 billion for the nine months ended December 31, 2025, up 8.1% year on year, while operating profit fell 14.6% to ¥2.28 billion and profit attributable to owners of parent declined 16.2% to ¥1.56 billion. Total assets edged down to ¥34.9 billion and the equity ratio slipped to 66.5%, reflecting lower net assets and an increase in treasury shares.
For the full fiscal year ending March 31, 2026, the company maintained its forecast of ¥25.0 billion in net sales and ¥2.3 billion in profit attributable to owners of parent, implying modest profit growth despite recent margin pressure. The annual dividend forecast remains unchanged at ¥130 per share, signaling management’s intent to sustain shareholder returns even as profitability softens in the current nine-month period.
The most recent analyst rating on (JP:6788) stock is a Buy with a Yen5885.00 price target. To see the full list of analyst forecasts on Nihon Trim Co., Ltd. stock, see the JP:6788 Stock Forecast page.