| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.23B | 14.05B | 15.39B | 16.99B | 15.71B | 20.69B |
| Gross Profit | 9.90B | 8.07B | 8.31B | 9.52B | 8.62B | 12.12B |
| EBITDA | -1.07B | 10.17M | -1.79B | -2.85B | -2.23B | 969.33M |
| Net Income | -1.44B | -257.98M | -2.09B | -3.28B | -2.69B | 757.12M |
Balance Sheet | ||||||
| Total Assets | 11.57B | 11.56B | 11.29B | 12.71B | 10.19B | 13.57B |
| Cash, Cash Equivalents and Short-Term Investments | 2.22B | 2.30B | 1.91B | 2.08B | 1.33B | 4.37B |
| Total Debt | 53.00M | 3.54B | 3.34B | 1.89B | 30.63M | 84.64M |
| Total Liabilities | 4.03B | 7.86B | 8.32B | 7.69B | 3.96B | 4.24B |
| Stockholders Equity | 7.54B | 3.69B | 2.97B | 5.03B | 6.23B | 9.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -603.99M | -1.62B | -1.10B | -2.53B | -224.03M |
| Operating Cash Flow | 0.00 | -501.89M | -1.53B | -935.36M | -2.33B | -103.27M |
| Investing Cash Flow | 0.00 | -233.03M | -60.59M | 730.58M | -305.41M | -386.44M |
| Financing Cash Flow | 0.00 | 1.13B | 1.42B | -561.71M | -293.31M | -390.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥6.48B | 16.83 | ― | 0.52% | 16.10% | 36.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | ¥5.34B | ― | ― | 2.25% | 4.02% | -340.47% | |
43 Neutral | ¥8.40B | ― | ― | 1.34% | -8.76% | 89.93% | |
43 Neutral | ¥8.19B | ― | ― | 3.95% | -10.02% | -37.15% | |
37 Underperform | ¥6.90B | -3.50 | ― | ― | 34.74% | 39.63% |