Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.39B | 7.45B | 6.33B | 5.12B | 4.97B |
Gross Profit | 3.09B | 2.78B | 2.35B | 1.91B | 1.87B |
EBITDA | 571.09M | 592.10M | 480.79M | 427.07M | 415.04M |
Net Income | 325.01M | 354.26M | 276.48M | 233.22M | 223.83M |
Balance Sheet | |||||
Total Assets | 4.95B | 4.07B | 3.71B | 3.41B | 3.22B |
Cash, Cash Equivalents and Short-Term Investments | 2.36B | 1.28B | 1.96B | 1.69B | 1.59B |
Total Debt | 408.33M | 0.00 | 26.70M | 123.50M | 228.45M |
Total Liabilities | 1.59B | 1.02B | 988.47M | 948.03M | 976.93M |
Stockholders Equity | 3.36B | 3.05B | 2.72B | 2.47B | 2.24B |
Cash Flow | |||||
Free Cash Flow | 717.00M | -628.97M | 389.02M | 232.55M | 234.36M |
Operating Cash Flow | 728.00M | 135.19M | 408.18M | 253.92M | 276.23M |
Investing Cash Flow | -14.53M | -769.51M | -16.85M | -22.45M | 33.03M |
Financing Cash Flow | 368.38M | -51.68M | -121.73M | -129.82M | -129.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥6.02B | 18.69 | 0.59% | 12.62% | -8.36% | ||
76 Outperform | ¥60.52B | 13.69 | 3.58% | 12.39% | -11.38% | ||
74 Outperform | $1.83T | 35.97 | 16.79% | 0.64% | 17.14% | 66.91% | |
74 Outperform | ¥514.57B | 12.41 | 10.25% | 2.24% | 8.72% | 19.26% | |
68 Neutral | $333.32B | 10.04 | 7.14% | 2.38% | 2.11% | -4.24% | |
67 Neutral | ¥252.23B | 13.18 | 6.50% | 2.78% | 5.06% | -11.83% | |
65 Neutral | ¥4.10B | 17.33 | 1.56% | -1.00% | 2.29% |