Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
8.39B | 7.45B | 6.33B | 5.12B | 4.97B | Gross Profit |
3.09B | 2.78B | 2.35B | 1.91B | 1.87B | EBIT |
447.26M | 497.92M | 401.84M | 354.49M | 322.01M | EBITDA |
571.09M | 592.10M | 480.79M | 427.07M | 415.04M | Net Income Common Stockholders |
325.01M | 354.26M | 276.48M | 233.22M | 223.83M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.36B | 1.28B | 1.96B | 1.69B | 1.59B | Total Assets |
4.95B | 4.07B | 3.71B | 3.41B | 3.22B | Total Debt |
408.33M | 0.00 | 26.70M | 123.50M | 228.45M | Net Debt |
-1.95B | -1.28B | -1.94B | -1.57B | -1.36B | Total Liabilities |
1.59B | 1.02B | 988.47M | 948.03M | 976.93M | Stockholders Equity |
3.36B | 3.05B | 2.72B | 2.47B | 2.24B |
Cash Flow | Free Cash Flow | |||
717.00M | -628.97M | 389.02M | 232.55M | 234.36M | Operating Cash Flow |
728.00M | 135.19M | 408.18M | 253.92M | 276.23M | Investing Cash Flow |
-14.53M | -769.51M | -16.85M | -22.45M | 33.03M | Financing Cash Flow |
368.38M | -51.68M | -121.73M | -129.82M | -129.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥5.86B | 18.18 | 0.60% | 12.62% | -8.36% | ||
76 Outperform | $523.47B | 12.47 | 10.29% | 2.20% | 8.57% | 40.46% | |
74 Outperform | $1.66T | 32.53 | 16.79% | 0.70% | 17.14% | 66.91% | |
74 Outperform | $335.30B | 8.60 | 8.38% | 2.36% | 6.94% | 26.27% | |
73 Outperform | ¥57.76B | 13.07 | 3.75% | 12.39% | -11.38% | ||
68 Neutral | ¥4.19B | 17.72 | 1.53% | -1.00% | 2.29% | ||
62 Neutral | $6.82B | 11.05 | 2.80% | 4.32% | 2.67% | -24.92% |