Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.68B | 9.68B | 9.80B | 12.88B | 15.69B | 17.86B |
Gross Profit | 2.83B | 2.83B | 2.98B | 3.35B | 5.28B | 5.13B |
EBITDA | -18.16M | -38.86M | 457.78M | 314.09M | 31.27M | 551.66M |
Net Income | -379.67M | -380.07M | 174.90M | 65.04M | -329.91M | 146.18M |
Balance Sheet | ||||||
Total Assets | 28.90B | 28.90B | 28.18B | 25.81B | 26.52B | 27.24B |
Cash, Cash Equivalents and Short-Term Investments | 2.07B | 2.07B | 2.69B | 2.17B | 1.83B | 2.36B |
Total Debt | 8.00B | 8.00B | 8.05B | 8.09B | 8.55B | 8.87B |
Total Liabilities | 14.84B | 14.84B | 14.45B | 13.91B | 15.00B | 15.41B |
Stockholders Equity | 14.05B | 14.05B | 13.73B | 11.90B | 11.53B | 11.83B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -462.51M | 251.94M | 364.13M | -112.15M | 737.90M |
Operating Cash Flow | 0.00 | -261.23M | 274.92M | 417.52M | 45.95M | 894.22M |
Investing Cash Flow | 0.00 | -138.40M | 435.59M | 561.26M | -124.33M | -157.32M |
Financing Cash Flow | 0.00 | -211.98M | -194.69M | -637.09M | -453.76M | 205.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥6.33B | 16.10 | 0.59% | 12.01% | 12.33% | ||
61 Neutral | $17.97B | 12.87 | -5.30% | 2.97% | 1.26% | -14.45% | |
61 Neutral | ¥5.32B | 38.27 | 2.26% | 4.02% | -340.47% | ||
54 Neutral | ¥2.28B | 23.46 | ― | 0.39% | -288.31% | ||
51 Neutral | ¥8.40B | ― | 1.32% | -8.76% | 89.93% | ||
50 Neutral | ¥8.79B | ― | 1.89% | -10.02% | -37.15% | ||
40 Underperform | ¥8.58B | ― | ― | -10.95% | -19.17% |