| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.24B | 5.24B | 5.16B | 4.82B | 4.79B | 6.74B |
| Gross Profit | 1.76B | 1.80B | 1.66B | 1.61B | 1.75B | 3.37B |
| EBITDA | 479.75M | 517.00M | 448.46M | 445.77M | 683.31M | 2.19B |
| Net Income | -162.00M | -163.00M | 257.37M | 242.81M | 394.48M | 1.40B |
Balance Sheet | ||||||
| Total Assets | 5.32B | 5.32B | 3.99B | 3.75B | 3.34B | 3.90B |
| Cash, Cash Equivalents and Short-Term Investments | 777.00M | 777.00M | 805.19M | 767.65M | 399.68M | 1.09B |
| Total Debt | 1.63B | 1.63B | 751.85M | 766.05M | 952.80M | 845.61M |
| Total Liabilities | 3.05B | 3.05B | 1.30B | 1.32B | 1.16B | 2.11B |
| Stockholders Equity | 2.27B | 2.27B | 2.68B | 2.43B | 2.18B | 1.79B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -748.00M | 86.71M | 534.56M | -754.39M | 1.23B |
| Operating Cash Flow | 0.00 | 149.00M | 170.71M | 810.56M | -498.88M | 1.24B |
| Investing Cash Flow | 0.00 | -1.08B | -46.29M | -256.17M | -288.06M | 14.42M |
| Financing Cash Flow | 0.00 | 801.00M | -88.28M | -186.44M | 102.01M | -891.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥18.05B | 8.44 | ― | 3.28% | 34.15% | 324.87% | |
76 Outperform | ¥3.24B | 12.86 | ― | 5.23% | -1.35% | -17.35% | |
67 Neutral | ¥7.90B | 10.28 | ― | 2.40% | 3.00% | -13.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥4.39B | 20.11 | ― | 3.03% | 6.87% | -1.10% | |
60 Neutral | ¥8.53B | 58.07 | ― | ― | 5.80% | -43.56% | |
49 Neutral | ¥3.17B | -26.64 | ― | 4.30% | 6.21% | -179.71% |