| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.24B | ¥ 4.88B | ¥ 4.62B | ¥ 4.78B | ¥ 6.74B |
| Gross Profit | ¥ 1.80B | ¥ 1.55B | ¥ 1.58B | ¥ 1.75B | ¥ 3.37B |
| Operating Income | ¥ 453.88M | ¥ 234.13M | ¥ 379.56M | ¥ 640.80M | ¥ 2.11B |
| EBITDA | ¥ 517.25M | ¥ 288.91M | ¥ 442.55M | ¥ 707.66M | ¥ 2.18B |
| Net Income | ¥ -163.79M | ¥ 117.29M | ¥ 196.59M | ¥ 381.36M | ¥ 1.40B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 777.69M | ¥ 803.82M | ¥ 767.65M | ¥ 399.68M | ¥ 1.09B |
| Total Assets | ¥ 5.40B | ¥ 4.06B | ¥ 3.80B | ¥ 3.35B | ¥ 3.90B |
| Total Debt | ¥ 1.63B | ¥ 751.85M | ¥ 766.05M | ¥ 944.46M | ¥ 845.61M |
| Net Debt | ¥ 856.35M | ¥ -51.97M | ¥ -1.60M | ¥ 544.77M | ¥ -235.84M |
| Total Liabilities | ¥ 3.13B | ¥ 1.59B | ¥ 1.45B | ¥ 1.19B | ¥ 2.11B |
| Stockholders' Equity | ¥ 2.27B | ¥ 2.47B | ¥ 2.35B | ¥ 2.16B | ¥ 1.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -748.59M | ¥ 86.38M | ¥ 533.84M | ¥ -754.39M | ¥ 1.23B |
| Operating Cash Flow | ¥ 149.48M | ¥ 170.71M | ¥ 810.56M | ¥ -498.88M | ¥ 1.24B |
| Investing Cash Flow | ¥ -1.08B | ¥ -46.29M | ¥ -256.17M | ¥ -288.06M | ¥ 14.42M |
| Financing Cash Flow | ¥ 801.25M | ¥ -88.28M | ¥ -186.44M | ¥ 102.01M | ¥ -891.54M |