| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.96B | 11.91B | 11.56B | 10.94B | 10.03B | 9.92B |
| Gross Profit | 3.93B | 3.81B | 3.80B | 3.66B | 3.41B | 3.42B |
| EBITDA | 1.21B | 1.37B | 1.61B | 1.09B | 964.05M | 1.13B |
| Net Income | 963.07M | 757.67M | 891.65M | 576.81M | 498.73M | 564.08M |
Balance Sheet | ||||||
| Total Assets | 10.92B | 11.27B | 11.19B | 10.55B | 9.41B | 9.02B |
| Cash, Cash Equivalents and Short-Term Investments | 5.56B | 6.10B | 5.80B | 5.42B | 4.57B | 4.58B |
| Total Debt | 887.92M | 922.04M | 1.05B | 1.34B | 1.13B | 1.13B |
| Total Liabilities | 2.86B | 2.80B | 3.26B | 3.35B | 2.73B | 2.71B |
| Stockholders Equity | 8.06B | 8.48B | 7.93B | 7.20B | 6.68B | 6.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 561.39M | 964.67M | 925.93M | 234.80M | 720.37M |
| Operating Cash Flow | 0.00 | 797.43M | 1.06B | 1.02B | 526.37M | 810.32M |
| Investing Cash Flow | 0.00 | -86.79M | -273.17M | -233.68M | -329.02M | -80.00M |
| Financing Cash Flow | 0.00 | -404.19M | -513.63M | 72.84M | -211.76M | -261.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥44.06B | 14.06 | ― | 1.95% | 9.05% | 14.38% | |
77 Outperform | ¥16.66B | 7.79 | ― | 3.28% | 34.15% | 324.87% | |
76 Outperform | ¥633.69B | 18.94 | ― | 2.14% | 7.73% | 30.92% | |
72 Outperform | ¥4.34B | 19.89 | ― | 3.03% | 6.87% | -1.10% | |
67 Neutral | ¥7.33B | 9.54 | ― | 2.40% | 3.00% | -13.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥7.89B | 54.09 | ― | ― | 5.80% | -43.56% |