Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.87B | 11.56B | 10.94B | 10.03B | 9.92B | 9.95B |
Gross Profit | 3.90B | 3.80B | 3.66B | 3.41B | 3.42B | 3.22B |
EBITDA | 1.12B | 1.61B | 1.09B | 964.05M | 1.13B | 817.92M |
Net Income | 941.48M | 891.65M | 576.81M | 498.73M | 564.08M | 321.53M |
Balance Sheet | ||||||
Total Assets | 11.36B | 11.19B | 10.55B | 9.41B | 9.02B | 8.67B |
Cash, Cash Equivalents and Short-Term Investments | 5.98B | 5.80B | 5.42B | 4.57B | 4.58B | 4.11B |
Total Debt | 907.00M | 1.05B | 1.34B | 1.13B | 1.13B | 1.26B |
Total Liabilities | 3.35B | 3.26B | 3.35B | 2.73B | 2.71B | 2.83B |
Stockholders Equity | 8.01B | 7.93B | 7.20B | 6.68B | 6.31B | 5.84B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 964.67M | 925.93M | 234.80M | 720.37M | 542.19M |
Operating Cash Flow | 0.00 | 1.06B | 1.02B | 526.37M | 810.32M | 677.36M |
Investing Cash Flow | 0.00 | -273.17M | -233.68M | -329.02M | -80.00M | -172.06M |
Financing Cash Flow | 0.00 | -513.63M | 72.84M | -211.76M | -261.98M | -210.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥6.58B | 7.05 | 2.37% | 7.72% | 72.38% | ||
77 Outperform | ¥14.03B | 19.84 | 3.00% | 11.76% | 9.90% | ||
72 Outperform | ¥3.51B | 13.11 | 3.71% | 13.49% | 17.08% | ||
69 Neutral | ¥32.67B | 10.08 | 2.69% | 5.01% | -39.78% | ||
66 Neutral | ¥515.76B | 18.27 | 0.20% | 5.85% | 4.84% | ||
65 Neutral | ¥8.81B | 56.40 | ― | 13.52% | -45.02% | ||
65 Neutral | $10.65B | 15.52 | 5.51% | 1.92% | 2.72% | -26.34% |