| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.96B | 11.56B | 10.94B | 10.03B | 9.92B | 9.95B |
| Gross Profit | 3.93B | 3.80B | 3.66B | 3.41B | 3.42B | 3.22B |
| EBITDA | 1.21B | 1.61B | 1.09B | 964.05M | 1.13B | 817.92M |
| Net Income | 963.07M | 891.65M | 576.81M | 498.73M | 564.08M | 321.53M |
Balance Sheet | ||||||
| Total Assets | 10.92B | 11.19B | 10.55B | 9.41B | 9.02B | 8.67B |
| Cash, Cash Equivalents and Short-Term Investments | 5.56B | 5.80B | 5.42B | 4.57B | 4.58B | 4.11B |
| Total Debt | 887.92M | 1.05B | 1.34B | 1.13B | 1.13B | 1.26B |
| Total Liabilities | 2.86B | 3.26B | 3.35B | 2.73B | 2.71B | 2.83B |
| Stockholders Equity | 8.06B | 7.93B | 7.20B | 6.68B | 6.31B | 5.84B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 964.67M | 925.93M | 234.80M | 720.37M | 542.19M |
| Operating Cash Flow | 0.00 | 1.06B | 1.02B | 526.37M | 810.32M | 677.36M |
| Investing Cash Flow | 0.00 | -273.17M | -233.68M | -329.02M | -80.00M | -172.06M |
| Financing Cash Flow | 0.00 | -513.63M | 72.84M | -211.76M | -261.98M | -210.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥16.55B | 7.74 | ― | 2.97% | 34.15% | 324.87% | |
75 Outperform | ¥37.57B | 11.99 | ― | 2.29% | 9.05% | 14.38% | |
74 Outperform | ¥7.43B | 7.66 | ― | 2.05% | 5.24% | 91.21% | |
72 Outperform | ¥3.95B | 44.49 | ― | 3.24% | 6.83% | -59.50% | |
66 Neutral | ¥8.68B | 69.47 | ― | ― | 12.33% | -44.28% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥538.69B | 17.49 | ― | 2.44% | 7.73% | 30.92% |