Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.00B | 11.56B | 10.94B | 10.03B | 9.92B | 9.95B |
Gross Profit | 3.95B | 3.80B | 3.66B | 3.41B | 3.42B | 3.22B |
EBITDA | 1.18B | 1.61B | 1.09B | 964.05M | 1.13B | 817.92M |
Net Income | 929.31M | 891.65M | 576.81M | 498.73M | 564.08M | 321.53M |
Balance Sheet | ||||||
Total Assets | 10.88B | 11.19B | 10.55B | 9.41B | 9.02B | 8.67B |
Cash, Cash Equivalents and Short-Term Investments | 5.68B | 5.80B | 5.42B | 4.57B | 4.58B | 4.11B |
Total Debt | 922.22M | 1.05B | 1.34B | 1.13B | 1.13B | 1.26B |
Total Liabilities | 2.92B | 3.26B | 3.35B | 2.73B | 2.71B | 2.83B |
Stockholders Equity | 7.97B | 7.93B | 7.20B | 6.68B | 6.31B | 5.84B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 964.67M | 925.93M | 234.80M | 720.37M | 542.19M |
Operating Cash Flow | 0.00 | 1.06B | 1.02B | 526.37M | 810.32M | 677.36M |
Investing Cash Flow | 0.00 | -273.17M | -233.68M | -329.02M | -80.00M | -172.06M |
Financing Cash Flow | 0.00 | -513.63M | 72.84M | -211.76M | -261.98M | -210.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥593.70B | 19.28 | 2.12% | 6.66% | 17.57% | ||
76 Outperform | ¥17.60B | 11.85 | 2.40% | 24.48% | 204.62% | ||
75 Outperform | ¥36.84B | 10.29 | 2.39% | 9.40% | -32.82% | ||
74 Outperform | ¥6.90B | 7.11 | 2.24% | 5.24% | 91.21% | ||
72 Outperform | ¥4.16B | 46.89 | 3.13% | 6.83% | -59.50% | ||
68 Neutral | ¥9.69B | 79.18 | ― | 12.33% | -44.28% | ||
64 Neutral | $10.75B | 15.58 | 7.24% | 2.01% | 2.80% | -14.32% |