Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.25B | 5.19B | 3.38B | 3.38B | 2.79B |
Gross Profit | 2.53B | 2.02B | 1.31B | 1.32B | 1.10B |
EBITDA | 382.82M | 238.52M | -129.70M | 210.90M | 71.27M |
Net Income | 240.56M | 168.79M | -227.63M | 131.48M | 33.03M |
Balance Sheet | |||||
Total Assets | 3.78B | 2.75B | 1.99B | 1.98B | 1.47B |
Cash, Cash Equivalents and Short-Term Investments | 1.20B | 808.95M | 474.19M | 675.93M | 372.11M |
Total Debt | 1.43B | 880.16M | 617.66M | 500.69M | 640.98M |
Total Liabilities | 2.50B | 1.73B | 1.15B | 998.38M | 1.01B |
Stockholders Equity | 1.28B | 1.02B | 842.14M | 983.09M | 455.24M |
Cash Flow | |||||
Free Cash Flow | 278.58M | 76.34M | -362.57M | 51.45M | -202.36M |
Operating Cash Flow | 331.26M | 99.19M | -268.30M | 122.23M | -132.11M |
Investing Cash Flow | -502.49M | -36.12M | -144.71M | -70.78M | -83.27M |
Financing Cash Flow | 558.22M | 270.57M | 210.16M | 252.14M | 90.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥14.03B | 19.84 | 3.00% | 11.76% | 9.90% | ||
75 Outperform | ¥6.58B | 7.05 | 2.37% | 7.72% | 72.38% | ||
72 Outperform | ¥3.51B | 13.11 | 3.68% | 13.49% | 17.08% | ||
71 Outperform | ¥255.26B | 12.94 | 8.49% | 3.09% | 6.34% | 12.95% | |
69 Neutral | ¥32.67B | 10.08 | 2.69% | 5.01% | -39.78% | ||
66 Neutral | ¥515.76B | 18.27 | 0.20% | 5.85% | 4.84% | ||
65 Neutral | ¥8.81B | 56.40 | ― | 13.52% | -45.02% |