Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.25B | 5.19B | 3.38B | 3.38B | 2.79B |
Gross Profit | 2.53B | 2.02B | 1.31B | 1.32B | 1.10B |
EBITDA | 382.82M | 238.52M | -129.70M | 210.90M | 71.27M |
Net Income | 240.56M | 168.79M | -227.63M | 131.48M | 33.03M |
Balance Sheet | |||||
Total Assets | 3.78B | 2.75B | 1.99B | 1.98B | 1.47B |
Cash, Cash Equivalents and Short-Term Investments | 1.20B | 808.95M | 474.19M | 675.93M | 372.11M |
Total Debt | 1.43B | 880.16M | 617.66M | 500.69M | 640.98M |
Total Liabilities | 2.50B | 1.73B | 1.15B | 998.38M | 1.01B |
Stockholders Equity | 1.28B | 1.02B | 842.14M | 983.09M | 455.24M |
Cash Flow | |||||
Free Cash Flow | 278.58M | 76.34M | -362.57M | 51.45M | -202.36M |
Operating Cash Flow | 331.26M | 99.19M | -268.30M | 122.23M | -132.11M |
Investing Cash Flow | -502.49M | -36.12M | -144.71M | -70.78M | -83.27M |
Financing Cash Flow | 558.22M | 270.57M | 210.16M | 252.14M | 90.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥7.17B | 7.68 | 2.19% | 7.72% | 72.38% | ||
76 Outperform | ¥17.92B | 12.07 | 2.34% | 24.48% | 204.62% | ||
73 Outperform | ¥36.88B | 10.30 | 2.41% | 9.40% | -32.82% | ||
72 Outperform | ¥577.91B | 18.77 | 2.21% | 6.66% | 17.57% | ||
72 Outperform | ¥3.87B | 13.11 | 3.39% | 8.11% | -115.77% | ||
69 Neutral | ¥9.72B | 75.81 | ― | 12.33% | -44.28% | ||
58 Neutral | HK$13.61B | 5.49 | -2.78% | 5.73% | 2.29% | -57.50% |