Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.25B | 5.19B | 3.38B | 3.38B | 2.79B | Gross Profit |
2.53B | 2.02B | 1.31B | 1.32B | 1.10B | EBIT |
305.89M | 187.99M | -169.60M | 155.42M | 35.59M | EBITDA |
382.82M | 238.52M | -129.70M | 210.90M | 71.27M | Net Income Common Stockholders |
240.56M | 168.79M | -227.63M | 131.48M | 33.03M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.20B | 808.95M | 474.19M | 675.93M | 372.11M | Total Assets |
3.78B | 2.75B | 1.99B | 1.98B | 1.47B | Total Debt |
1.43B | 880.16M | 617.66M | 500.69M | 640.98M | Net Debt |
233.83M | 71.22M | 143.47M | -175.24M | 268.87M | Total Liabilities |
2.50B | 1.73B | 1.15B | 998.38M | 1.01B | Stockholders Equity |
1.28B | 1.02B | 842.14M | 983.09M | 455.24M |
Cash Flow | Free Cash Flow | |||
278.58M | 76.34M | -362.57M | 51.45M | -202.36M | Operating Cash Flow |
331.26M | 99.19M | -268.30M | 122.23M | -132.11M | Investing Cash Flow |
-502.49M | -36.12M | -144.71M | -70.78M | -83.27M | Financing Cash Flow |
558.22M | 270.57M | 210.16M | 252.14M | 90.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥6.53B | 7.08 | 2.36% | 7.72% | 72.38% | ||
75 Outperform | ¥13.95B | 19.63 | 3.02% | 11.76% | 9.97% | ||
72 Outperform | ¥3.43B | 13.11 | 3.80% | 13.49% | 17.08% | ||
69 Neutral | ¥34.39B | 10.61 | 2.54% | 5.01% | -39.78% | ||
66 Neutral | ¥9.54B | 60.91 | ― | 13.52% | -45.02% | ||
66 Neutral | ¥511.69B | 18.13 | 2.57% | 5.85% | 3.31% | ||
66 Neutral | $4.48B | 12.26 | 5.32% | 248.53% | 4.10% | -12.36% |