Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.27B | 6.25B | 5.19B | 3.38B | 3.38B | 2.79B |
Gross Profit | 2.49B | 2.53B | 2.02B | 1.31B | 1.32B | 1.10B |
EBITDA | 273.94M | 382.82M | 238.52M | -129.70M | 210.90M | 71.27M |
Net Income | 138.55M | 240.56M | 168.79M | -227.63M | 131.48M | 33.03M |
Balance Sheet | ||||||
Total Assets | 5.50B | 3.78B | 2.75B | 1.99B | 1.98B | 1.47B |
Cash, Cash Equivalents and Short-Term Investments | 2.55B | 1.20B | 808.95M | 474.19M | 675.93M | 372.11M |
Total Debt | 1.43B | 1.43B | 880.16M | 617.66M | 500.69M | 640.98M |
Total Liabilities | 2.68B | 2.50B | 1.73B | 1.15B | 998.38M | 1.01B |
Stockholders Equity | 2.83B | 1.28B | 1.02B | 842.14M | 983.09M | 455.24M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 278.58M | 76.34M | -362.57M | 51.45M | -202.36M |
Operating Cash Flow | 0.00 | 331.26M | 99.19M | -268.30M | 122.23M | -132.11M |
Investing Cash Flow | 0.00 | -502.49M | -36.12M | -144.71M | -70.78M | -83.27M |
Financing Cash Flow | 0.00 | 558.22M | 270.57M | 210.16M | 252.14M | 90.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥593.70B | 19.28 | 2.13% | 6.66% | 17.57% | ||
76 Outperform | ¥17.60B | 11.85 | 2.40% | 24.48% | 204.62% | ||
75 Outperform | ¥36.84B | 10.29 | 2.39% | 9.40% | -32.82% | ||
73 Outperform | ¥6.90B | 7.11 | 2.26% | 5.24% | 91.21% | ||
72 Outperform | ¥4.16B | 46.89 | 3.13% | 6.83% | -59.50% | ||
68 Neutral | ¥9.69B | 79.18 | ― | 12.33% | -44.28% | ||
64 Neutral | $10.75B | 15.58 | 7.62% | 2.01% | 2.80% | -14.32% |