Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 71.42B | 71.42B | 68.01B | 64.82B | 69.07B | 67.44B |
Gross Profit | 15.74B | 15.02B | 15.41B | 14.09B | 15.05B | 14.73B |
EBITDA | 7.99B | 7.99B | 10.88B | 6.98B | 8.75B | 7.81B |
Net Income | 3.23B | 3.23B | 5.38B | 2.59B | 3.67B | 3.13B |
Balance Sheet | ||||||
Total Assets | 63.52B | 63.52B | 64.44B | 61.62B | 59.79B | 61.61B |
Cash, Cash Equivalents and Short-Term Investments | 18.20B | 18.20B | 25.28B | 16.63B | 18.62B | 15.37B |
Total Debt | 3.45B | 3.45B | 4.75B | 5.93B | 8.11B | 10.34B |
Total Liabilities | 21.49B | 21.49B | 24.67B | 24.26B | 26.36B | 30.19B |
Stockholders Equity | 39.41B | 39.41B | 37.28B | 34.98B | 31.19B | 29.41B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 851.64M | 2.98B | 3.40B | 5.21B | 2.00B |
Operating Cash Flow | 0.00 | 2.94B | 5.31B | 4.99B | 6.83B | 6.84B |
Investing Cash Flow | 0.00 | -2.90B | 6.33B | -788.01M | -2.03B | -4.44B |
Financing Cash Flow | 0.00 | -3.16B | -2.87B | -3.46B | -3.58B | -664.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥36.84B | 10.29 | 2.39% | 9.40% | -32.82% | ||
63 Neutral | $10.73B | 15.32 | 7.39% | 2.01% | 2.86% | -14.57% | |
― | $16.71B | 21.83 | 8.93% | 2.51% | ― | ― | |
79 Outperform | ¥593.70B | 19.28 | 2.12% | 6.66% | 17.57% | ||
76 Outperform | ¥17.60B | 11.85 | 2.40% | 24.48% | 204.62% | ||
72 Outperform | ¥4.16B | 46.89 | 3.13% | 6.83% | -59.50% | ||
68 Neutral | ¥9.69B | 79.18 | ― | 12.33% | -44.28% |