Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.59B | 3.52B | 3.42B | 2.99B | 2.72B |
Gross Profit | 962.31M | 999.00M | 1.25B | 1.10B | 907.26M |
EBITDA | -112.00M | -149.00M | 126.98M | 84.99M | 17.58M |
Net Income | -115.33M | -193.00M | 77.03M | 48.80M | -4.12M |
Balance Sheet | |||||
Total Assets | 1.34B | 1.18B | 1.46B | 1.16B | 1.12B |
Cash, Cash Equivalents and Short-Term Investments | 579.32M | 557.00M | 849.02M | 634.18M | 649.57M |
Total Debt | 485.84M | 271.00M | 200.06M | 65.71M | 147.38M |
Total Liabilities | 988.31M | 737.00M | 731.50M | 518.66M | 538.82M |
Stockholders Equity | 350.00M | 439.00M | 726.37M | 645.20M | 586.12M |
Cash Flow | |||||
Free Cash Flow | -200.58M | -269.00M | 78.34M | 70.38M | 12.84M |
Operating Cash Flow | -186.15M | -249.00M | 93.65M | 112.52M | 28.58M |
Investing Cash Flow | -16.00M | -14.57M | -15.12M | -55.83M | -24.86M |
Financing Cash Flow | 224.00M | -27.99M | 136.25M | -72.46M | 296.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥1.55B | 10.06 | ― | -11.47% | ― | ||
63 Neutral | $34.08B | 6.06 | -11.85% | 1.82% | 5.31% | -18.34% | |
56 Neutral | ¥1.03B | 41.77 | ― | 22.38% | -76.36% | ||
54 Neutral | ¥1.51B | ― | 0.49% | -0.79% | -129.45% | ||
54 Neutral | ¥1.91B | 24.17 | ― | -6.55% | -215.26% | ||
54 Neutral | ¥1.13B | ― | ― | 1.92% | 57.90% |