Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.59B | 3.52B | 3.42B | 2.99B | 2.72B | Gross Profit |
962.31M | 999.00M | 1.25B | 1.10B | 907.26M | EBIT |
-132.36M | -171.00M | 98.08M | 71.72M | 7.48M | EBITDA |
-112.00M | -149.00M | 126.98M | 84.99M | 17.58M | Net Income Common Stockholders |
-115.33M | -193.00M | 77.03M | 48.80M | -4.12M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
579.32M | 557.00M | 849.02M | 634.18M | 649.57M | Total Assets |
1.34B | 1.18B | 1.46B | 1.16B | 1.12B | Total Debt |
485.84M | 271.00M | 200.06M | 65.71M | 147.38M | Net Debt |
-93.48M | -286.00M | -648.96M | -568.47M | -502.19M | Total Liabilities |
988.31M | 737.00M | 731.50M | 518.66M | 538.82M | Stockholders Equity |
350.00M | 439.00M | 726.37M | 645.20M | 586.12M |
Cash Flow | Free Cash Flow | |||
-200.58M | -269.00M | 78.34M | 70.38M | 12.84M | Operating Cash Flow |
-186.15M | -249.00M | 93.65M | 112.52M | 28.58M | Investing Cash Flow |
-16.00M | -14.57M | -15.12M | -55.83M | -24.86M | Financing Cash Flow |
224.00M | -27.99M | 136.25M | -72.46M | 296.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ¥1.50B | 9.71 | ― | -11.47% | ― | ||
62 Neutral | $11.90B | 10.64 | -7.50% | 2.90% | 7.41% | -8.19% | |
56 Neutral | ¥1.00B | 41.77 | ― | 22.38% | -76.36% | ||
55 Neutral | ¥1.29B | 24.17 | ― | -6.55% | -215.14% | ||
54 Neutral | ¥1.39B | ― | 0.53% | -0.79% | -129.45% | ||
51 Neutral | ¥1.14B | ― | ― | 1.92% | 57.90% |