| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.59B | 3.59B | 3.52B | 3.42B | 2.99B | 2.72B |
| Gross Profit | 936.04M | 962.31M | 999.00M | 1.25B | 1.10B | 907.26M |
| EBITDA | -64.05M | -112.00M | -149.00M | 126.98M | 84.99M | 17.58M |
| Net Income | -79.78M | -115.33M | -193.00M | 77.03M | 48.80M | -4.12M |
Balance Sheet | ||||||
| Total Assets | 1.23B | 1.34B | 1.18B | 1.46B | 1.16B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 585.03M | 579.32M | 557.00M | 849.02M | 634.18M | 649.57M |
| Total Debt | 338.06M | 485.84M | 271.00M | 200.06M | 65.71M | 147.38M |
| Total Liabilities | 788.81M | 988.31M | 737.00M | 731.50M | 518.66M | 538.82M |
| Stockholders Equity | 439.13M | 352.06M | 439.00M | 726.37M | 645.20M | 586.12M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -200.58M | -269.00M | 78.34M | 70.38M | 12.84M |
| Operating Cash Flow | 0.00 | -186.15M | -249.00M | 93.65M | 112.52M | 28.58M |
| Investing Cash Flow | 0.00 | -16.00M | -14.57M | -15.12M | -55.83M | -24.86M |
| Financing Cash Flow | 0.00 | 224.00M | -27.99M | 136.25M | -72.46M | 296.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥1.36B | 9.57 | ― | ― | -10.98% | ― | |
56 Neutral | ¥1.41B | -13.16 | ― | ― | 39.34% | -765.51% | |
54 Neutral | ¥1.73B | ― | ― | 0.40% | 6.81% | 62.28% | |
45 Neutral | ¥1.20B | ― | ― | ― | 1.68% | 73.17% | |
44 Neutral | ¥3.36B | -17.26 | ― | ― | 11.96% | -453.36% |