Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.53B | 3.21B | 4.24B | 5.46B | 5.70B |
Gross Profit | 929.46M | 1.33B | 1.89B | 2.70B | 2.77B |
EBITDA | -362.15M | -359.00M | -404.00M | 99.00M | -831.00M |
Net Income | -435.66M | -480.59M | -1.69B | -136.71M | -1.50B |
Balance Sheet | |||||
Total Assets | 1.03B | 1.15B | 1.63B | 3.64B | 3.83B |
Cash, Cash Equivalents and Short-Term Investments | 651.32M | 731.35M | 1.10B | 1.91B | 1.71B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 878.94M | 1.02B | 1.30B | 1.61B | 1.67B |
Stockholders Equity | 147.81M | 129.61M | 333.79M | 2.03B | 2.17B |
Cash Flow | |||||
Free Cash Flow | -520.50M | -640.21M | -777.26M | 214.79M | -1.60B |
Operating Cash Flow | -498.36M | -558.91M | -715.31M | 342.28M | -1.32B |
Investing Cash Flow | -29.03M | -75.34M | -94.13M | -144.09M | -305.69M |
Financing Cash Flow | 447.37M | 264.57M | 1.92M | 1.44M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥10.92B | 10.82 | 1.27% | 25.65% | 84.06% | ||
76 Outperform | ¥93.97B | 14.70 | 1.35% | 45.99% | 118.47% | ||
74 Outperform | ¥7.03B | 15.16 | 7.55% | 0.12% | 86.55% | ||
63 Neutral | AU$3.11B | 28.69 | 25.32% | 4.52% | 2.39% | -30.11% | |
60 Neutral | ¥3.42B | 17.48 | 1.39% | -4.52% | ― | ||
44 Neutral | ¥1.66B | ― | ― | 180.74% | 52.41% | ||
41 Neutral | ¥2.29B | ― | ― | -22.38% | 77.19% |