| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.43B | 2.56B | 2.17B | 1.84B | 1.54B | 1.14B |
| Gross Profit | 1.96B | 2.03B | 1.78B | 1.48B | 1.25B | 752.48M |
| EBITDA | 523.47M | 406.61M | 505.98M | 498.06M | 472.95M | 121.60M |
| Net Income | 234.95M | 96.58M | 243.00M | 300.62M | 283.04M | 79.39M |
Balance Sheet | ||||||
| Total Assets | 2.64B | 2.70B | 2.35B | 1.91B | 1.11B | 786.73M |
| Cash, Cash Equivalents and Short-Term Investments | 1.86B | 1.52B | 1.60B | 1.42B | 632.61M | 309.47M |
| Total Debt | 506.80M | 398.19M | 615.00M | 579.99M | 80.25M | 200.26M |
| Total Liabilities | 1.15B | 1.27B | 1.04B | 865.28M | 367.86M | 399.90M |
| Stockholders Equity | 1.49B | 1.43B | 1.31B | 1.04B | 740.00M | 386.83M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 326.99M | 421.00M | 308.21M | 399.47M | 61.08M |
| Operating Cash Flow | 0.00 | 344.64M | 421.00M | 418.40M | 468.63M | 130.99M |
| Investing Cash Flow | 0.00 | -210.48M | -261.00M | -130.19M | -69.16M | -69.92M |
| Financing Cash Flow | 0.00 | -217.71M | 15.47M | 504.14M | -76.34M | -62.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥2.29B | 1.46 | ― | 1.03% | 29.39% | 116.52% | |
79 Outperform | ¥4.10B | 20.00 | ― | 2.09% | 24.84% | 2.56% | |
71 Outperform | ¥1.97B | -26.16 | ― | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥2.60B | -26.57 | ― | ― | 14.50% | -51.06% | |
44 Neutral | ¥1.35B | 30.71 | ― | ― | 3.33% | -80.47% |