| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.20B | 8.12B | 8.00B | 9.24B | 8.57B | 6.43B |
| Gross Profit | 2.17B | 2.16B | 2.20B | 2.36B | 2.05B | 1.61B |
| EBITDA | 466.31M | 502.81M | 226.85M | 582.18M | 514.25M | 367.28M |
| Net Income | 186.31M | 193.69M | 409.00K | 302.44M | 305.11M | 225.27M |
Balance Sheet | ||||||
| Total Assets | 5.66B | 5.78B | 5.72B | 6.85B | 6.82B | 5.10B |
| Cash, Cash Equivalents and Short-Term Investments | 2.58B | 2.67B | 2.30B | 2.95B | 3.64B | 3.01B |
| Total Debt | 168.21M | 164.79M | 270.60M | 343.09M | 9.80M | 0.00 |
| Total Liabilities | 3.49B | 3.46B | 3.58B | 4.59B | 4.63B | 3.11B |
| Stockholders Equity | 1.91B | 2.06B | 1.92B | 2.04B | 2.16B | 1.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 669.86M | -324.72M | -115.44M | 754.66M | 383.28M |
| Operating Cash Flow | 0.00 | 685.65M | -144.33M | 61.19M | 997.02M | 471.03M |
| Investing Cash Flow | 0.00 | -155.86M | -277.79M | -188.75M | -285.00M | -90.02M |
| Financing Cash Flow | 0.00 | -157.38M | -233.59M | -558.85M | -80.32M | -82.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥5.68B | 10.32 | ― | 1.88% | -16.60% | -19.91% | |
81 Outperform | ¥4.11B | 10.33 | ― | 3.63% | 19.00% | 46.05% | |
75 Outperform | ¥5.93B | 10.28 | ― | 2.03% | 14.17% | ― | |
73 Outperform | ¥3.66B | 34.54 | ― | 2.71% | 5.85% | ― | |
66 Neutral | ¥3.38B | 7.35 | ― | 4.09% | 14.64% | 48.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |