Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.01B | 8.95B | 8.64B | 6.96B | 7.79B | 11.41B |
Gross Profit | 1.92B | 1.79B | 1.74B | 1.23B | 1.45B | 1.91B |
EBITDA | 528.36M | 485.56M | 552.18M | 348.69M | 455.57M | 680.58M |
Net Income | 283.91M | 277.43M | 344.76M | 191.41M | 321.66M | 417.82M |
Balance Sheet | ||||||
Total Assets | 8.57B | 8.39B | 7.54B | 6.54B | 7.42B | 7.64B |
Cash, Cash Equivalents and Short-Term Investments | 2.30B | 2.35B | 1.87B | 1.80B | 2.22B | 2.39B |
Total Debt | 1.22B | 1.13B | 318.97M | 317.54M | 560.45M | 612.92M |
Total Liabilities | 3.44B | 3.45B | 2.79B | 2.09B | 3.04B | 3.48B |
Stockholders Equity | 5.13B | 4.94B | 4.75B | 4.45B | 4.37B | 4.16B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 410.89M | 229.58M | -284.09M | 18.46M | 1.20B |
Operating Cash Flow | 0.00 | 421.99M | 230.28M | -270.51M | 22.32M | 1.21B |
Investing Cash Flow | 0.00 | -501.27M | -95.69M | 209.16M | 7.09M | -105.76M |
Financing Cash Flow | 0.00 | 490.51M | -68.70M | -352.19M | -199.40M | -255.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥4.19B | 7.90 | 1.90% | 15.02% | 0.96% | ||
76 Outperform | ¥3.93B | 11.09 | 2.77% | 18.00% | -15.19% | ||
74 Outperform | ¥4.03B | 8.11 | 2.69% | -21.00% | -7.27% | ||
72 Outperform | ¥5.15B | 19.15 | 2.26% | -7.48% | 9.38% | ||
71 Outperform | ¥2.41B | 10.65 | 1.77% | 10.80% | 73.04% | ||
68 Neutral | ¥3.12B | 7.13 | 4.22% | 9.69% | 175.96% | ||
64 Neutral | $10.85B | 16.20 | 8.89% | 1.97% | 2.67% | -15.04% |