| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.65B | 8.95B | 8.64B | 6.96B | 7.79B |
| Gross Profit | 2.23B | 1.79B | 1.74B | 1.23B | 1.45B |
| EBITDA | 747.68M | 485.56M | 552.18M | 348.69M | 455.57M |
| Net Income | 405.23M | 277.43M | 344.76M | 191.41M | 321.66M |
Balance Sheet | |||||
| Total Assets | 8.86B | 8.44B | 7.54B | 6.54B | 7.42B |
| Cash, Cash Equivalents and Short-Term Investments | 3.36B | 2.35B | 1.87B | 1.80B | 2.22B |
| Total Debt | 1.03B | 1.13B | 318.97M | 317.54M | 560.45M |
| Total Liabilities | 3.59B | 3.50B | 2.79B | 2.09B | 3.04B |
| Stockholders Equity | 5.28B | 4.94B | 4.75B | 4.45B | 4.37B |
Cash Flow | |||||
| Free Cash Flow | 1.22B | 410.89M | 229.58M | -284.09M | 18.46M |
| Operating Cash Flow | 1.24B | 421.99M | 230.28M | -270.51M | 22.32M |
| Investing Cash Flow | 9.53M | -501.27M | -95.69M | 209.16M | 7.09M |
| Financing Cash Flow | -232.73M | 490.51M | -68.70M | -352.19M | -199.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥2.94B | 5.07 | ― | 2.11% | 35.37% | 85.70% | |
73 Outperform | ¥2.98B | 14.75 | ― | 2.71% | -5.13% | -3.43% | |
70 Outperform | ¥4.45B | 2.29 | ― | 1.16% | 36.36% | 155.68% | |
65 Neutral | ¥4.30B | -11.92 | ― | 3.63% | 0.65% | 48.27% | |
64 Neutral | ¥3.53B | 12.95 | ― | 3.77% | 1.25% | -1.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥3.39B | 3.58 | ― | 3.09% | 10.68% | 46.32% |