Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.01B | 8.95B | 8.64B | 6.96B | 7.79B | 11.41B |
Gross Profit | 1.92B | 1.79B | 1.74B | 1.23B | 1.45B | 1.91B |
EBITDA | 528.36M | 485.56M | 552.18M | 348.69M | 455.57M | 680.58M |
Net Income | 283.91M | 277.43M | 344.76M | 191.41M | 321.66M | 417.82M |
Balance Sheet | ||||||
Total Assets | 8.57B | 8.39B | 7.54B | 6.54B | 7.42B | 7.64B |
Cash, Cash Equivalents and Short-Term Investments | 2.30B | 2.35B | 1.87B | 1.80B | 2.22B | 2.39B |
Total Debt | 1.22B | 1.13B | 318.97M | 317.54M | 560.45M | 612.92M |
Total Liabilities | 3.44B | 3.45B | 2.79B | 2.09B | 3.04B | 3.48B |
Stockholders Equity | 5.13B | 4.94B | 4.75B | 4.45B | 4.37B | 4.16B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 410.89M | 229.58M | -284.09M | 18.46M | 1.20B |
Operating Cash Flow | 0.00 | 421.99M | 230.28M | -270.51M | 22.32M | 1.21B |
Investing Cash Flow | 0.00 | -501.27M | -95.69M | 209.16M | 7.09M | -105.76M |
Financing Cash Flow | 0.00 | 490.51M | -68.70M | -352.19M | -199.40M | -255.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 4.15B | 7.82 | 6.62% | 1.92% | 15.02% | 0.96% | |
76 Outperform | ¥3.92B | 10.99 | 2.79% | 18.00% | -15.19% | ||
72 Outperform | 5.25B | 11.39 | 2.60% | 2.22% | 11.48% | 0.00% | |
72 Outperform | 4.07B | 8.25 | 4.15% | 2.64% | -21.00% | -7.27% | |
71 Outperform | 2.42B | 10.73 | 6.83% | 1.75% | 10.80% | 73.04% | |
66 Neutral | 3.06B | 6.90 | 8.98% | 4.37% | 9.69% | 175.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |