| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.42B | 17.09B | 20.82B | 21.38B | 19.47B |
| Gross Profit | 4.11B | 3.83B | 4.05B | 4.04B | 3.66B |
| EBITDA | 523.76M | 233.25M | 229.06M | 545.54M | 439.84M |
| Net Income | 153.32M | -369.36M | 44.43M | 287.65M | 308.00M |
Balance Sheet | |||||
| Total Assets | 9.06B | 13.25B | 7.23B | 5.81B | 5.15B |
| Cash, Cash Equivalents and Short-Term Investments | 3.51B | 2.46B | 2.63B | 2.02B | 2.00B |
| Total Debt | 4.50B | 8.47B | 1.85B | 509.55M | 376.74M |
| Total Liabilities | 6.14B | 10.49B | 4.11B | 2.74B | 2.37B |
| Stockholders Equity | 2.92B | 2.76B | 3.12B | 3.07B | 2.78B |
Cash Flow | |||||
| Free Cash Flow | -257.16M | -2.52B | -168.11M | 595.58M | 200.85M |
| Operating Cash Flow | -13.50M | -1.76B | 436.45M | 652.22M | 244.76M |
| Investing Cash Flow | 1.92B | -1.48B | -1.10B | -742.38M | -187.57M |
| Financing Cash Flow | -861.67M | 3.08B | 1.28B | 106.57M | -171.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥10.38B | 13.11 | ― | 1.72% | 3.95% | 4.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥1.75B | 13.13 | ― | 2.85% | -3.92% | ― | |
52 Neutral | ¥1.99B | -4.10 | ― | ― | -12.60% | -335.07% | |
51 Neutral | ¥10.68B | 426.22 | ― | 2.24% | 32.39% | -127.51% | |
44 Neutral | ¥1.35B | 30.71 | ― | ― | 3.33% | -80.47% | |
43 Neutral | ¥2.02B | 12.65 | ― | 2.66% | -10.61% | -160.10% |