Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.23B | 10.23B | 10.97B | 12.45B | 17.38B | 12.61B |
Gross Profit | 3.06B | 3.06B | 3.27B | 3.48B | 3.60B | 3.13B |
EBITDA | -859.45M | -900.48M | -358.71M | 118.89M | 96.68M | -536.84M |
Net Income | -967.96M | -968.05M | -539.66M | -279.36M | -292.62M | -716.82M |
Balance Sheet | ||||||
Total Assets | 6.28B | 6.28B | 6.52B | 6.71B | 7.36B | 8.11B |
Cash, Cash Equivalents and Short-Term Investments | 559.23M | 559.23M | 948.34M | 901.44M | 1.04B | 1.00B |
Total Debt | 4.45B | 4.45B | 4.99B | 4.70B | 5.10B | 5.50B |
Total Liabilities | 5.28B | 5.28B | 5.88B | 5.67B | 5.89B | 6.34B |
Stockholders Equity | 423.90M | 423.90M | 29.63M | 427.19M | 879.08M | 1.19B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.22B | -508.03M | 233.12M | 389.50M | -413.54M |
Operating Cash Flow | 0.00 | -1.19B | -430.28M | 254.00M | 422.54M | -398.34M |
Investing Cash Flow | 0.00 | -20.95M | -3.40M | -837.00K | 6.63M | -1.57M |
Financing Cash Flow | 0.00 | 824.16M | 466.06M | -400.01M | -400.02M | -400.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥2.58B | 3.97 | 2.67% | 23.01% | 260.84% | ||
76 Outperform | ¥2.71B | 7.98 | 4.06% | -10.78% | 1.10% | ||
67 Neutral | ¥2.63B | 14.91 | 2.39% | 2.89% | 94.76% | ||
64 Neutral | $10.85B | 16.20 | 8.89% | 1.97% | 2.67% | -15.04% | |
50 Neutral | ¥10.62B | ― | ― | -6.70% | -17.49% | ||
― | ¥8.94B | 5.72 | 2.65% | ― | ― | ||
51 Neutral | ¥3.60B | 23.10 | 1.60% | -16.30% | -281.92% |