Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.88B | 10.88B | 10.33B | 9.95B | 9.19B | 7.64B |
Gross Profit | 1.87B | 1.87B | 1.69B | 1.67B | 1.73B | 1.61B |
EBITDA | 489.89M | 489.89M | 408.03M | 160.13M | 645.25M | 484.64M |
Net Income | 167.50M | 168.24M | 123.66M | -68.28M | 281.07M | 188.43M |
Balance Sheet | ||||||
Total Assets | 12.70B | 12.70B | 12.71B | 10.95B | 10.42B | 9.98B |
Cash, Cash Equivalents and Short-Term Investments | 2.04B | 2.04B | 1.68B | 1.62B | 1.07B | 1.75B |
Total Debt | 3.40B | 3.40B | 3.00B | 2.21B | 1.71B | 1.96B |
Total Liabilities | 6.09B | 6.09B | 6.11B | 4.88B | 4.25B | 4.02B |
Stockholders Equity | 6.61B | 6.61B | 6.60B | 6.07B | 6.17B | 5.96B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -38.55M | -246.02M | 17.47M | -455.34M | 514.64M |
Operating Cash Flow | 0.00 | 147.30M | 113.11M | 104.91M | -352.23M | 632.03M |
Investing Cash Flow | 0.00 | -55.04M | -428.12M | 35.42M | 28.21M | -85.53M |
Financing Cash Flow | 0.00 | 283.68M | 384.83M | 414.00M | -348.10M | -224.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 23.13B | 13.66 | 7.23% | 2.89% | 13.05% | 14.25% | |
77 Outperform | 12.76B | 10.90 | 0.00% | 3.04% | -1.60% | 0.69% | |
73 Outperform | 25.50B | 30.53 | 15.12% | 0.72% | 17.04% | 25.79% | |
64 Neutral | ¥2.63B | 14.93 | 2.38% | 2.89% | 94.76% | ||
61 Neutral | 12.53B | 114.07 | 2.06% | 4.43% | -17.49% | -96.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |