| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.91B | 10.88B | 10.33B | 9.95B | 9.19B | 7.64B |
| Gross Profit | 1.85B | 1.87B | 1.69B | 1.67B | 1.73B | 1.61B |
| EBITDA | 492.64M | 489.89M | 408.03M | 160.13M | 645.25M | 484.64M |
| Net Income | 164.50M | 168.24M | 123.66M | -68.28M | 281.07M | 188.43M |
Balance Sheet | ||||||
| Total Assets | 12.54B | 12.70B | 12.71B | 10.95B | 10.42B | 9.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.97B | 2.04B | 1.68B | 1.62B | 1.07B | 1.75B |
| Total Debt | 3.24B | 3.40B | 3.00B | 2.21B | 1.71B | 1.96B |
| Total Liabilities | 6.00B | 6.09B | 6.11B | 4.88B | 4.25B | 4.02B |
| Stockholders Equity | 6.54B | 6.61B | 6.60B | 6.07B | 6.17B | 5.96B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -38.55M | -246.02M | 17.47M | -455.34M | 514.64M |
| Operating Cash Flow | 0.00 | 147.30M | 113.11M | 104.91M | -352.23M | 632.03M |
| Investing Cash Flow | 0.00 | -55.04M | -428.12M | 35.42M | 28.21M | -85.53M |
| Financing Cash Flow | 0.00 | 283.68M | 384.83M | 414.00M | -348.10M | -224.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.19B | 14.29 | ― | 3.44% | 12.72% | 53.85% | |
77 Outperform | ¥12.51B | 10.51 | ― | 3.02% | 3.43% | 3.75% | |
72 Outperform | ¥45.00B | 53.87 | ― | 0.53% | 10.13% | 24.53% | |
64 Neutral | ¥2.48B | 12.62 | ― | 2.59% | 2.48% | 161.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥12.29B | 33.54 | ― | 4.56% | -11.74% | -84.61% |