Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.88B | 10.88B | 10.33B | 9.95B | 9.19B | 7.64B |
Gross Profit | 1.87B | 1.87B | 1.69B | 1.67B | 1.73B | 1.61B |
EBITDA | 489.89M | 489.89M | 408.03M | 160.13M | 645.25M | 484.64M |
Net Income | 167.50M | 168.24M | 123.66M | -68.28M | 281.07M | 188.43M |
Balance Sheet | ||||||
Total Assets | 12.70B | 12.70B | 12.71B | 10.95B | 10.42B | 9.98B |
Cash, Cash Equivalents and Short-Term Investments | 2.04B | 2.04B | 1.68B | 1.62B | 1.07B | 1.75B |
Total Debt | 3.40B | 3.40B | 3.00B | 2.21B | 1.71B | 1.96B |
Total Liabilities | 6.09B | 6.09B | 6.11B | 4.88B | 4.25B | 4.02B |
Stockholders Equity | 6.61B | 6.61B | 6.60B | 6.07B | 6.17B | 5.96B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -38.55M | -246.02M | 17.47M | -455.34M | 514.64M |
Operating Cash Flow | 0.00 | 147.30M | 113.11M | 104.91M | -352.23M | 632.03M |
Investing Cash Flow | 0.00 | -55.04M | -428.12M | 35.42M | 28.21M | -85.53M |
Financing Cash Flow | 0.00 | 283.68M | 384.83M | 414.00M | -348.10M | -224.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥23.36B | 13.91 | 2.85% | 13.05% | 14.25% | ||
77 Outperform | ¥11.49B | 9.81 | 3.31% | -1.60% | 0.69% | ||
73 Outperform | ¥17.55B | 21.01 | 1.17% | 17.04% | 25.79% | ||
67 Neutral | ¥2.63B | 14.91 | 2.39% | 2.89% | 94.76% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% | |
― | ¥8.94B | 5.72 | 2.65% | ― | ― | ||
58 Neutral | ¥12.18B | 110.88 | 4.62% | -17.49% | -96.33% |