Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 10.23B | ¥ 10.97B | ¥ 12.45B | ¥ 17.38B | ¥ 12.61B |
Gross Profit | ¥ 3.06B | ¥ 3.27B | ¥ 3.48B | ¥ 3.60B | ¥ 3.13B |
Operating Income | ¥ -901.56M | ¥ -143.77M | ¥ 124.76M | ¥ 63.65M | ¥ -352.41M |
EBITDA | ¥ -900.48M | ¥ -358.71M | ¥ 118.89M | ¥ 96.68M | ¥ -536.84M |
Net Income | ¥ -968.05M | ¥ -539.66M | ¥ -279.36M | ¥ -292.62M | ¥ -716.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 559.23M | ¥ 948.34M | ¥ 901.44M | ¥ 1.04B | ¥ 1.00B |
Total Assets | ¥ 6.28B | ¥ 6.52B | ¥ 6.71B | ¥ 7.36B | ¥ 8.11B |
Total Debt | ¥ 4.45B | ¥ 4.99B | ¥ 4.70B | ¥ 5.10B | ¥ 5.50B |
Net Debt | ¥ 3.89B | ¥ 4.04B | ¥ 3.80B | ¥ 4.06B | ¥ 4.50B |
Total Liabilities | ¥ 5.28B | ¥ 5.88B | ¥ 5.67B | ¥ 5.89B | ¥ 6.34B |
Stockholders' Equity | ¥ 423.90M | ¥ 29.63M | ¥ 427.19M | ¥ 879.08M | ¥ 1.19B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.22B | ¥ -508.03M | ¥ 233.12M | ¥ 389.50M | ¥ -413.54M |
Operating Cash Flow | ¥ -1.19B | ¥ -430.28M | ¥ 254.00M | ¥ 422.54M | ¥ -398.34M |
Investing Cash Flow | ¥ -20.95M | ¥ -3.40M | ¥ -837.00K | ¥ 6.63M | ¥ -1.57M |
Financing Cash Flow | ¥ 824.16M | ¥ 466.06M | ¥ -400.01M | ¥ -400.02M | ¥ -400.00M |