| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02T | 1.01T | 915.14B | 929.04B | 853.45B | 761.32B |
| Gross Profit | 390.09B | 395.51B | 330.86B | 337.44B | 302.39B | 243.45B |
| EBITDA | 258.03B | 262.50B | 202.04B | 209.19B | 185.70B | 148.42B |
| Net Income | 134.25B | 137.24B | 102.68B | 109.17B | 97.13B | 70.24B |
Balance Sheet | ||||||
| Total Assets | 1.38T | 1.32T | 1.25T | 1.15T | 1.09T | 965.90B |
| Cash, Cash Equivalents and Short-Term Investments | 322.76B | 363.34B | 342.27B | 329.97B | 362.05B | 300.89B |
| Total Debt | 2.96B | 31.38B | 30.46B | 24.98B | 25.43B | 26.49B |
| Total Liabilities | 273.12B | 276.80B | 266.04B | 250.45B | 272.36B | 249.21B |
| Stockholders Equity | 1.10T | 1.04T | 984.02B | 902.21B | 821.19B | 715.87B |
Cash Flow | ||||||
| Free Cash Flow | 90.87B | 111.91B | 87.75B | 115.78B | 85.53B | 58.59B |
| Operating Cash Flow | 192.92B | 217.91B | 155.52B | 181.70B | 144.49B | 116.31B |
| Investing Cash Flow | -110.43B | -115.11B | -67.93B | -159.91B | -57.59B | -57.54B |
| Financing Cash Flow | -126.05B | -78.89B | -90.78B | -57.63B | -36.64B | -68.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥360.83B | 5.46 | 9.34% | 4.27% | -0.48% | -35.29% | |
76 Outperform | ¥418.03B | 17.67 | 6.52% | 1.82% | 3.25% | -11.31% | |
68 Neutral | ¥2.07T | 17.01 | 11.98% | 1.54% | 1.84% | -6.57% | |
67 Neutral | ¥784.70B | 77.75 | -2.50% | 3.49% | -6.83% | -123.67% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥752.63B | 12.79 | 2.01% | 3.82% | -4.63% | -65.11% | |
58 Neutral | ¥1.20T | 15.92 | 3.63% | 3.98% | -1.17% | ― |