Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.01T | ¥ 915.14B | ¥ 929.04B | ¥ 853.45B | ¥ 761.32B |
Gross Profit | ¥ 395.51B | ¥ 330.86B | ¥ 337.44B | ¥ 302.39B | ¥ 243.45B |
Operating Income | ¥ 196.91B | ¥ 141.23B | ¥ 147.17B | ¥ 132.26B | ¥ 93.81B |
EBITDA | ¥ 254.16B | ¥ 200.84B | ¥ 201.54B | ¥ 177.20B | ¥ 139.07B |
Net Income | ¥ 137.24B | ¥ 102.68B | ¥ 109.17B | ¥ 97.13B | ¥ 70.23B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 363.34B | ¥ 342.27B | ¥ 332.11B | ¥ 366.99B | ¥ 302.29B |
Total Assets | ¥ 1.32T | ¥ 1.25T | ¥ 1.15T | ¥ 1.09T | ¥ 965.90B |
Total Debt | ¥ 455.00M | ¥ 30.46B | ¥ 272.00M | ¥ 241.00M | ¥ 545.00M |
Net Debt | ¥ -362.89B | ¥ -307.07B | ¥ -329.69B | ¥ -361.81B | ¥ -300.34B |
Total Liabilities | ¥ 276.80B | ¥ 266.04B | ¥ 250.45B | ¥ 272.36B | ¥ 249.22B |
Stockholders' Equity | ¥ 1.04T | ¥ 984.02B | ¥ 902.21B | ¥ 821.19B | ¥ 715.87B |
Cash Flow | |||||
Free Cash Flow | ¥ 111.91B | ¥ 87.75B | ¥ 115.78B | ¥ 85.53B | ¥ 58.59B |
Operating Cash Flow | ¥ 217.91B | ¥ 155.52B | ¥ 181.70B | ¥ 144.49B | ¥ 116.31B |
Investing Cash Flow | ¥ -115.11B | ¥ -67.93B | ¥ -159.91B | ¥ -57.59B | ¥ -57.54B |
Financing Cash Flow | ¥ -78.89B | ¥ -90.78B | ¥ -57.63B | ¥ -36.64B | ¥ -68.30B |