| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.06T | 2.07T | 2.02T | 2.04T | 1.70T |
| Gross Profit | 500.45B | 499.05B | 481.36B | 529.38B | 513.00B |
| EBITDA | 319.88B | 148.58B | 317.36B | 253.47B | 383.54B |
| Net Income | 69.16B | -94.04B | 65.80B | -3.15B | 123.84B |
Balance Sheet | |||||
| Total Assets | 2.95T | 2.89T | 2.93T | 2.81T | 2.67T |
| Cash, Cash Equivalents and Short-Term Investments | 94.67B | 107.99B | 146.06B | 209.72B | 195.83B |
| Total Debt | 646.46B | 649.74B | 695.01B | 650.24B | 603.19B |
| Total Liabilities | 1.22T | 1.22T | 1.28T | 1.23T | 1.18T |
| Stockholders Equity | 1.49T | 1.44T | 1.45T | 1.39T | 1.31T |
Cash Flow | |||||
| Free Cash Flow | 64.93B | 42.46B | -985.00M | -6.78B | 116.14B |
| Operating Cash Flow | 274.48B | 284.81B | 212.55B | 217.15B | 326.71B |
| Investing Cash Flow | -177.89B | -195.07B | -184.41B | -160.36B | -125.06B |
| Financing Cash Flow | -114.56B | -132.46B | -103.40B | -63.16B | -250.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥346.69B | 14.16 | 9.59% | 3.91% | 0.87% | 16.71% | |
74 Outperform | ¥310.05B | 9.05 | 5.47% | 3.41% | 2.60% | 9.50% | |
68 Neutral | ¥2.06T | 17.01 | 11.98% | 1.54% | 1.84% | -6.57% | |
67 Neutral | ¥810.89B | 77.75 | -2.50% | 3.49% | -6.83% | -123.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥770.81B | 12.79 | 2.01% | 3.82% | -4.63% | -65.11% | |
58 Neutral | ¥1.24T | 15.92 | 3.63% | 3.98% | -1.17% | ― |