| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.16B | 42.33B | 57.94B | 70.72B | 75.26B | 83.81B |
| Gross Profit | 6.42B | 7.83B | 11.44B | 12.05B | 13.61B | 13.31B |
| EBITDA | 5.04B | 9.43B | 9.51B | 11.36B | 37.38B | 29.69B |
| Net Income | 2.61B | 5.37B | 4.49B | 7.09B | 27.54B | 20.92B |
Balance Sheet | ||||||
| Total Assets | 172.07B | 149.94B | 126.61B | 89.02B | 89.84B | 74.63B |
| Cash, Cash Equivalents and Short-Term Investments | 15.02B | 20.83B | 28.06B | 20.72B | 25.77B | 21.41B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.79B |
| Total Liabilities | 38.72B | 31.70B | 23.94B | 14.49B | 22.41B | 24.58B |
| Stockholders Equity | 132.76B | 117.81B | 102.41B | 74.54B | 67.43B | 50.04B |
Cash Flow | ||||||
| Free Cash Flow | -2.42B | -6.03B | 7.05B | 295.32M | -1.48B | 4.49B |
| Operating Cash Flow | 55.27M | -3.73B | 8.16B | 1.24B | -195.28M | 5.51B |
| Investing Cash Flow | -1.55B | 3.59B | 214.06M | -5.52B | 20.02B | 17.02B |
| Financing Cash Flow | -9.72B | -7.51B | -5.39B | -1.74B | -16.53B | -18.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥140.17B | 15.02 | ― | 2.39% | 6.31% | -37.42% | |
72 Outperform | ¥50.49B | 16.24 | ― | 1.98% | 3.60% | -17.45% | |
68 Neutral | ¥138.20B | 47.95 | 1.86% | 0.80% | -16.19% | -50.21% | |
64 Neutral | ¥346.47B | 35.21 | ― | 1.09% | 29.60% | 24.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥8.98B | -32.17 | ― | 1.84% | -7.54% | ― | |
46 Neutral | ¥142.54B | 3.27 | ― | ― | -51.82% | -96.08% |