| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.80B | 42.33B | 57.94B | 70.72B | 75.26B | 83.81B |
| Gross Profit | 6.84B | 7.83B | 11.44B | 12.05B | 13.61B | 13.31B |
| EBITDA | 5.06B | 9.43B | 9.51B | 11.36B | 37.38B | 29.69B |
| Net Income | 2.70B | 5.37B | 4.49B | 7.09B | 27.54B | 20.92B |
Balance Sheet | ||||||
| Total Assets | 236.77B | 149.94B | 126.61B | 89.02B | 89.84B | 74.63B |
| Cash, Cash Equivalents and Short-Term Investments | 12.55B | 20.83B | 28.06B | 20.72B | 25.77B | 21.41B |
| Total Debt | 8.50B | 0.00 | 0.00 | 0.00 | 0.00 | 4.79B |
| Total Liabilities | 67.13B | 31.70B | 23.94B | 14.49B | 22.41B | 24.58B |
| Stockholders Equity | 168.94B | 117.81B | 102.41B | 74.54B | 67.43B | 50.04B |
Cash Flow | ||||||
| Free Cash Flow | -3.94B | -6.03B | 7.05B | 295.32M | -1.48B | 4.49B |
| Operating Cash Flow | -1.31B | -3.73B | 8.16B | 1.24B | -195.28M | 5.51B |
| Investing Cash Flow | -4.70B | 3.59B | 214.06M | -5.52B | 20.02B | 17.02B |
| Financing Cash Flow | -2.16B | -7.51B | -5.39B | -1.74B | -16.53B | -18.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥54.76B | 17.61 | ― | 1.85% | 3.60% | -17.45% | |
75 Outperform | ¥135.23B | 13.15 | ― | 2.43% | 4.60% | -21.64% | |
68 Neutral | ¥144.27B | 50.06 | 1.86% | 0.76% | -16.19% | -50.21% | |
67 Neutral | ¥233.15B | 23.14 | ― | 1.15% | 29.60% | 24.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥8.57B | 1,214.58 | ― | 1.90% | -7.54% | ― | |
46 Neutral | ¥111.76B | 94.93 | ― | ― | -51.82% | -96.08% |