| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.17B | ¥ 42.33B | ¥ 57.94B | ¥ 70.72B | ¥ 75.26B |
| Gross Profit | ¥ 5.51B | ¥ 7.83B | ¥ 11.44B | ¥ 12.05B | ¥ 13.61B |
| Operating Income | ¥ -174.82M | ¥ 2.19B | ¥ 5.48B | ¥ 6.03B | ¥ 7.03B |
| EBITDA | ¥ 1.14B | ¥ 3.56B | ¥ 6.77B | ¥ 7.12B | ¥ 8.03B |
| Net Income | ¥ 9.28B | ¥ 5.37B | ¥ 4.49B | ¥ 7.09B | ¥ 27.54B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.29B | ¥ 20.83B | ¥ 28.06B | ¥ 20.72B | ¥ 25.77B |
| Total Assets | ¥ 255.16B | ¥ 149.94B | ¥ 126.61B | ¥ 89.08B | ¥ 89.87B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -15.29B | ¥ -20.83B | ¥ -28.06B | ¥ -19.27B | ¥ -25.77B |
| Total Liabilities | ¥ 69.49B | ¥ 31.70B | ¥ 23.94B | ¥ 14.54B | ¥ 22.44B |
| Stockholders' Equity | ¥ 184.77B | ¥ 117.81B | ¥ 102.41B | ¥ 74.54B | ¥ 67.43B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.39B | ¥ -6.03B | ¥ 7.22B | ¥ 452.31M | ¥ -983.37M |
| Operating Cash Flow | ¥ 5.30B | ¥ -3.73B | ¥ 8.16B | ¥ 1.24B | ¥ -195.28M |
| Investing Cash Flow | ¥ 10.49B | ¥ 3.59B | ¥ 214.06M | ¥ -5.52B | ¥ 20.02B |
| Financing Cash Flow | ¥ -18.44B | ¥ -7.51B | ¥ -5.39B | ¥ -1.74B | ¥ -16.53B |