| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.32T | 1.35T | 1.47T | 1.50T | 993.91B |
| Gross Profit | 636.22B | 752.40B | 834.63B | 859.63B | 544.34B |
| EBITDA | 404.42B | 340.96B | 459.96B | 516.82B | 307.18B |
| Net Income | -51.76B | 219.08B | 337.09B | 256.63B | 119.54B |
Balance Sheet | |||||
| Total Assets | 4.18T | 4.49T | 3.17T | 2.81T | 2.43T |
| Cash, Cash Equivalents and Short-Term Investments | 295.90B | 229.25B | 434.68B | 336.07B | 221.92B |
| Total Debt | 1.21T | 1.42T | 667.66B | 770.01B | 831.32B |
| Total Liabilities | 1.73T | 1.95T | 1.16T | 1.28T | 1.27T |
| Stockholders Equity | 2.44T | 2.54T | 2.00T | 1.53T | 1.15T |
Cash Flow | |||||
| Free Cash Flow | 347.87B | 195.59B | 402.98B | 407.24B | 261.76B |
| Operating Cash Flow | 437.02B | 325.48B | 491.20B | 473.38B | 298.70B |
| Investing Cash Flow | -124.69B | -1.28T | -267.49B | -97.52B | -663.13B |
| Financing Cash Flow | -253.84B | 692.35B | -175.82B | -288.82B | 349.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥138.94B | 2.91 | 1.86% | 0.76% | -16.19% | -50.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥4.31T | -74.70 | -2.51% | 1.31% | -10.97% | -118.87% | |
56 Neutral | ¥9.61B | -25.29 | ― | 1.86% | -7.54% | ― | |
55 Neutral | ¥146.94B | -13.62 | ― | ― | -51.82% | -96.08% | |
52 Neutral | ¥1.33T | 47.56 | -4.26% | 2.30% | 0.04% | -323.26% | |
45 Neutral | ¥18.61B | 15.70 | ― | 3.98% | -6.84% | 50.71% |