| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.43B | 27.89B | 26.91B | 23.90B | 19.45B | 15.56B |
| Gross Profit | 4.21B | 4.29B | 4.32B | 3.75B | 2.87B | 2.60B |
| EBITDA | 3.21B | 4.01B | 3.73B | 2.73B | 2.25B | 1.57B |
| Net Income | 1.34B | 1.26B | 948.00M | 612.00M | 246.00M | 158.00M |
Balance Sheet | ||||||
| Total Assets | 22.17B | 22.14B | 27.95B | 27.56B | 21.32B | 17.32B |
| Cash, Cash Equivalents and Short-Term Investments | 3.75B | 3.30B | 5.19B | 5.50B | 4.00B | 2.89B |
| Total Debt | 4.57B | 4.49B | 8.12B | 7.84B | 5.27B | 4.29B |
| Total Liabilities | 11.67B | 11.49B | 17.02B | 18.04B | 13.23B | 10.18B |
| Stockholders Equity | 10.50B | 10.64B | 9.25B | 7.92B | 7.06B | 6.75B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -583.00M | -115.00M | -1.50B | 567.00M | -971.00M |
| Operating Cash Flow | 0.00 | 2.49B | 2.69B | 2.67B | 2.43B | 1.03B |
| Investing Cash Flow | 0.00 | -3.11B | -2.69B | -4.20B | -1.87B | -1.68B |
| Financing Cash Flow | 0.00 | 619.00M | -622.00M | 2.80B | 545.00M | 496.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥5.05B | 7.64 | ― | 3.07% | 0.05% | 9.31% | |
71 Outperform | ¥4.16B | 7.23 | ― | 4.17% | 4.93% | ― | |
66 Neutral | ¥4.47B | 3.36 | ― | 1.88% | -2.14% | 51.20% | |
63 Neutral | ¥4.66B | 8.84 | ― | 6.66% | 0.86% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥4.37B | ― | ― | 3.16% | -12.15% | -123.44% | |
50 Neutral | ¥4.53B | ― | ― | 4.63% | 4.74% | -193.39% |