| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.22B | 21.33B | 19.66B | 18.31B | 18.62B |
| Gross Profit | 8.02B | 5.63B | 4.89B | 4.91B | 5.66B |
| EBITDA | 3.24B | 1.71B | 1.09B | 1.48B | 1.91B |
| Net Income | 1.96B | 744.40M | 320.39M | 646.92M | 962.10M |
Balance Sheet | |||||
| Total Assets | 25.43B | 22.41B | 21.46B | 20.56B | 20.82B |
| Cash, Cash Equivalents and Short-Term Investments | 8.12B | 7.37B | 7.64B | 6.68B | 9.13B |
| Total Debt | 1.13B | 1.06B | 945.98M | 1.08B | 964.41M |
| Total Liabilities | 7.69B | 6.37B | 6.10B | 5.28B | 5.95B |
| Stockholders Equity | 17.74B | 16.04B | 15.36B | 15.28B | 14.88B |
Cash Flow | |||||
| Free Cash Flow | 1.22B | -116.99M | 1.38B | -2.39B | 762.21M |
| Operating Cash Flow | 1.54B | 166.88M | 1.71B | -988.75M | 2.15B |
| Investing Cash Flow | -564.11M | -297.13M | -356.27M | -1.32B | -1.42B |
| Financing Cash Flow | -226.11M | -138.66M | -392.44M | -141.48M | -242.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥44.84B | 12.65 | ― | 2.74% | 28.24% | 239.81% | |
72 Outperform | ¥18.23B | 14.75 | ― | 1.86% | 24.02% | 8.22% | |
69 Neutral | ¥28.91B | 19.29 | ― | 2.04% | 140.12% | 6842.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | ¥16.78B | 52.91 | ― | 1.73% | 26.09% | ― | |
46 Neutral | ¥17.32B | -21.09 | ― | 4.21% | 2.79% | -281.15% |