| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.22B | 21.33B | 19.66B | 18.31B | 18.62B |
| Gross Profit | 8.02B | 5.63B | 4.89B | 4.91B | 5.66B |
| EBITDA | 3.24B | 1.71B | 1.09B | 1.48B | 1.91B |
| Net Income | 1.96B | 744.40M | 320.39M | 646.92M | 962.10M |
Balance Sheet | |||||
| Total Assets | 25.43B | 22.41B | 21.46B | 20.56B | 20.82B |
| Cash, Cash Equivalents and Short-Term Investments | 8.12B | 7.37B | 7.64B | 6.68B | 9.13B |
| Total Debt | 1.13B | 1.06B | 945.98M | 1.08B | 964.41M |
| Total Liabilities | 7.69B | 6.37B | 6.10B | 5.28B | 5.95B |
| Stockholders Equity | 17.74B | 16.04B | 15.36B | 15.28B | 14.88B |
Cash Flow | |||||
| Free Cash Flow | 1.22B | -116.99M | 1.38B | -2.39B | 762.21M |
| Operating Cash Flow | 1.54B | 166.88M | 1.71B | -988.75M | 2.15B |
| Investing Cash Flow | -564.11M | -297.13M | -356.27M | -1.32B | -1.42B |
| Financing Cash Flow | -226.11M | -138.66M | -392.44M | -141.48M | -242.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥14.60B | 15.28 | ― | 1.85% | 2.44% | 163.48% | |
77 Outperform | ¥17.43B | 14.11 | ― | 2.06% | 24.02% | 8.22% | |
74 Outperform | ¥28.64B | 11.78 | ― | 3.30% | 21.38% | 158.53% | |
68 Neutral | ¥16.90B | 18.37 | ― | 1.47% | 29.02% | ― | |
65 Neutral | ¥27.67B | 20.17 | ― | 1.88% | 140.12% | 6842.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | ¥16.54B | 80.85 | ― | 4.29% | 2.85% | ― |