| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.10B | 11.06B | 9.47B | 8.96B | 8.09B |
| Gross Profit | 4.57B | 4.00B | 3.21B | 3.02B | 2.64B |
| EBITDA | 2.13B | 1.75B | 1.56B | 1.53B | 1.14B |
| Net Income | 1.35B | 1.08B | 847.46M | 830.93M | 545.37M |
Balance Sheet | |||||
| Total Assets | 13.52B | 13.01B | 10.06B | 9.96B | 8.93B |
| Cash, Cash Equivalents and Short-Term Investments | 3.51B | 2.43B | 1.45B | 1.64B | 1.24B |
| Total Debt | 5.01B | 4.63B | 3.66B | 3.72B | 4.15B |
| Total Liabilities | 8.51B | 8.40B | 6.26B | 6.51B | 6.21B |
| Stockholders Equity | 5.01B | 4.61B | 3.80B | 3.45B | 2.72B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 1.40B | 410.38M | 924.12M | 844.03M |
| Operating Cash Flow | 0.00 | 1.68B | 576.37M | 1.03B | 1.02B |
| Investing Cash Flow | 0.00 | -1.15B | 223.08M | -104.40M | -260.95M |
| Financing Cash Flow | 0.00 | 505.02M | -987.67M | -530.06M | -528.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥16.45B | 5.03 | ― | 3.49% | -3.27% | 572.42% | |
75 Outperform | ¥22.28B | 19.51 | ― | 2.26% | 19.81% | ― | |
72 Outperform | ¥17.43B | 14.11 | ― | 2.02% | 24.02% | 8.22% | |
64 Neutral | ¥12.38B | 24.56 | ― | 3.11% | 6.25% | 6.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥13.60B | -28.46 | ― | 5.18% | 1.46% | 89.88% | |
53 Neutral | ¥13.56B | 42.77 | ― | 1.81% | 26.09% | ― |