| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 916.00M | 1.03B | 1.14B | 1.32B | 1.41B | 1.62B |
| Gross Profit | 483.00M | 579.00M | 944.00M | 1.12B | 1.23B | 1.47B |
| EBITDA | 722.00M | 906.00M | 801.00M | 803.00M | 788.00M | 1.29B |
| Net Income | 242.00M | 365.00M | 536.00M | 501.00M | 658.00M | 756.00M |
Balance Sheet | ||||||
| Total Assets | 28.13B | 28.86B | 27.71B | 26.87B | 26.20B | 24.78B |
| Cash, Cash Equivalents and Short-Term Investments | 11.26B | 11.84B | 11.00B | 9.98B | 9.40B | 8.18B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 684.00M | 867.00M | 1.06B | 1.19B | 1.30B | 1.52B |
| Stockholders Equity | 25.86B | 26.32B | 25.16B | 24.30B | 23.65B | 22.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 130.00M | 702.00M | 421.00M | 538.00M | 946.00M |
| Operating Cash Flow | 0.00 | 473.00M | 744.00M | 630.00M | 539.00M | 947.00M |
| Investing Cash Flow | 0.00 | -530.00M | -258.00M | -334.00M | -874.00M | -375.00M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | -199.00M | 1.00M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥16.30B | 6.11 | ― | 5.56% | 17.92% | 15.44% | |
69 Neutral | ¥21.08B | 13.50 | ― | 1.85% | -40.77% | -91.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | ¥36.25B | 149.80 | ― | ― | -33.10% | -49.56% | |
63 Neutral | ¥27.34B | 28.74 | ― | 0.63% | 30.12% | -10.51% | |
62 Neutral | ¥16.49B | 239.29 | ― | 2.54% | 11.20% | -93.41% | |
33 Underperform | ¥25.04B | 25.57 | ― | 19.63% | 21.38% | ― |