| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.40B | 7.22B | 6.17B | 5.96B | 16.80B | 11.21B |
| Gross Profit | 4.80B | 4.55B | 3.95B | 3.69B | 3.70B | 3.62B |
| EBITDA | 990.65M | 692.53M | 731.75M | 961.45M | -127.28M | 1.18B |
| Net Income | 552.70M | 435.46M | 166.02M | 64.52M | -1.21B | 21.03M |
Balance Sheet | ||||||
| Total Assets | 20.02B | 19.97B | 19.24B | 18.47B | 17.72B | 18.54B |
| Cash, Cash Equivalents and Short-Term Investments | 10.61B | 10.51B | 11.52B | 11.21B | 12.62B | 13.41B |
| Total Debt | 4.00B | 4.28B | 3.97B | 3.79B | 3.60B | 3.24B |
| Total Liabilities | 8.66B | 7.98B | 7.58B | 6.95B | 6.07B | 5.40B |
| Stockholders Equity | 11.35B | 11.98B | 11.67B | 11.50B | 11.63B | 13.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 287.52M | 588.31M | 358.38M | 179.71M | 1.16B |
| Operating Cash Flow | 0.00 | 341.16M | 1.02B | 760.72M | 607.87M | 1.58B |
| Investing Cash Flow | 0.00 | 371.64M | -865.00M | -2.65B | -973.37M | -553.70M |
| Financing Cash Flow | 0.00 | 66.61M | 142.32M | -3.99M | 60.87M | -15.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥19.74B | 10.37 | ― | 0.91% | 80.11% | 169.72% | |
81 Outperform | ¥30.29B | 23.31 | ― | 2.18% | 9.56% | 30.03% | |
79 Outperform | ¥23.78B | 10.88 | ― | 3.06% | -6.49% | 4.98% | |
77 Outperform | ¥20.72B | 15.87 | ― | 2.43% | 5.57% | 12.08% | |
73 Outperform | ¥19.90B | 21.93 | ― | 2.36% | -2.68% | -12.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥15.14B | 17.50 | ― | 1.75% | 13.47% | 296.94% |
OPEN Group reported solid growth for the first nine months of the fiscal year ending February 28, 2026, with net sales rising 12.0% year on year to ¥5,905 million and operating profit more than doubling to ¥705 million, driving a 299.4% surge in profit attributable to owners of parent to ¥527 million and a sharp increase in earnings per share to ¥9.03. While total assets dipped slightly and the equity ratio softened to 54.8% from 60.0%, the company maintained its dividend stance, having already paid a year-end dividend in the prior fiscal year and forecasting a ¥4.50 year-end dividend for the current year, and it left its full-year guidance unchanged, projecting net sales of ¥8,500 million, operating profit of ¥960 million, and profit attributable to owners of parent of ¥516 million, underscoring management’s confidence in sustained earnings momentum despite a modest decline in net assets.
The most recent analyst rating on (JP:6572) stock is a Hold with a Yen337.00 price target. To see the full list of analyst forecasts on RPA Holdings, Inc. stock, see the JP:6572 Stock Forecast page.
OPEN Group, Inc. has completed a tranche of its share buyback program authorized by its board of directors in January 2025, repurchasing 635,600 common shares for a total of ¥194,394,800 through open-market transactions on the Tokyo Stock Exchange between December 1 and December 24, 2025. Under the broader authorization, the company has so far acquired a cumulative 6,328,500 shares for approximately ¥1.999 billion, effectively reaching the upper monetary limit of the ¥2 billion program, a move that tightens its share float and underscores management’s focus on capital efficiency and shareholder returns.
The most recent analyst rating on (JP:6572) stock is a Hold with a Yen303.00 price target. To see the full list of analyst forecasts on RPA Holdings, Inc. stock, see the JP:6572 Stock Forecast page.
OPEN Group, Inc. has acquired 500,300 of its common shares for ¥157,740,600 through open-market purchases on the Tokyo Stock Exchange during November 2025. This acquisition is part of a larger plan approved by the Board of Directors to buy back up to 8,500,000 shares, representing 5.9% of the total shares outstanding, with a maximum budget of ¥2,000,000,000 by January 2026.
The most recent analyst rating on (JP:6572) stock is a Hold with a Yen344.00 price target. To see the full list of analyst forecasts on RPA Holdings, Inc. stock, see the JP:6572 Stock Forecast page.
OPEN Group, Inc. has announced the acquisition of 749,500 treasury shares, valued at ¥262,774,300, through open-market purchases on the Tokyo Stock Exchange during October 2025. This acquisition is part of a broader plan approved by the Board of Directors to buy back up to 8,500,000 shares by January 2026, aiming to enhance shareholder value and optimize capital structure.
The most recent analyst rating on (JP:6572) stock is a Hold with a Yen408.00 price target. To see the full list of analyst forecasts on RPA Holdings, Inc. stock, see the JP:6572 Stock Forecast page.