| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.34B | 21.16B | 18.21B | 17.86B | 16.68B | 14.62B |
| Gross Profit | 3.31B | 3.26B | 3.12B | 2.94B | 2.70B | 3.12B |
| EBITDA | 895.99M | 917.79M | 720.24M | 609.83M | 263.48M | 797.47M |
| Net Income | 464.08M | 496.11M | 402.22M | 315.06M | 5.50M | 427.27M |
Balance Sheet | ||||||
| Total Assets | 8.23B | 8.19B | 7.14B | 5.60B | 5.19B | 4.93B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 1.36B | 1.29B | 1.32B | 1.08B | 1.11B |
| Total Debt | 2.20B | 2.31B | 2.16B | 974.16M | 1.25B | 774.96M |
| Total Liabilities | 4.90B | 4.84B | 4.23B | 3.12B | 3.03B | 2.77B |
| Stockholders Equity | 3.32B | 3.35B | 2.91B | 2.48B | 2.16B | 2.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 37.21M | -1.27B | 540.24M | -275.56M | 680.53M |
| Operating Cash Flow | 0.00 | 746.42M | 441.79M | 609.42M | -194.93M | 740.65M |
| Investing Cash Flow | 0.00 | -767.45M | -1.69B | -92.76M | -167.47M | -121.51M |
| Financing Cash Flow | 0.00 | 89.92M | 1.22B | -272.15M | 331.67M | -374.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥4.41B | 11.16 | ― | 2.38% | -2.25% | 116.29% | |
75 Outperform | ¥4.81B | 6.20 | ― | 2.40% | 15.59% | 14.03% | |
66 Neutral | ¥3.26B | 28.86 | ― | 3.02% | 16.63% | 324.42% | |
63 Neutral | ¥3.55B | 563.91 | ― | ― | 9.93% | -81.98% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥3.07B | 7.59 | ― | ― | -4.44% | ― | |
43 Neutral | ¥3.91B | -15.53 | ― | ― | 49.01% | -21.56% |