| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.34B | 21.16B | 18.21B | 17.86B | 16.68B | 14.62B |
| Gross Profit | 3.28B | 3.26B | 3.18B | 2.99B | 2.77B | 3.16B |
| EBITDA | 919.86M | 943.33M | 738.52M | 603.03M | 247.59M | 798.15M |
| Net Income | 464.04M | 496.11M | 402.22M | 315.06M | 5.50M | 427.27M |
Balance Sheet | ||||||
| Total Assets | 8.23B | 8.19B | 7.14B | 5.60B | 5.19B | 4.93B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 1.36B | 1.29B | 1.32B | 1.08B | 1.11B |
| Total Debt | 2.20B | 2.31B | 2.16B | 972.43M | 1.24B | 774.96M |
| Total Liabilities | 4.90B | 4.84B | 4.23B | 3.12B | 3.03B | 2.77B |
| Stockholders Equity | 3.32B | 3.35B | 2.91B | 2.48B | 2.16B | 2.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 37.21M | -1.28B | 522.86M | -279.28M | 651.90M |
| Operating Cash Flow | 0.00 | 746.42M | 441.79M | 609.42M | -194.93M | 740.65M |
| Investing Cash Flow | 0.00 | -767.45M | -1.69B | -92.76M | -167.47M | -121.51M |
| Financing Cash Flow | 0.00 | 89.92M | 1.22B | -272.15M | 331.67M | -374.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥5.32B | 10.78 | ― | 4.91% | 5.94% | 590.54% | |
74 Outperform | ¥4.20B | 8.87 | ― | 2.57% | 14.61% | 13.42% | |
63 Neutral | ¥6.05B | 34.18 | ― | ― | -0.81% | -48.42% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | ¥4.40B | 19.33 | ― | ― | 57.85% | ― | |
48 Neutral | ¥4.45B | ― | ― | ― | -8.33% | -462.10% | |
38 Underperform | ¥4.96B | ― | ― | ― | -84.70% | 86.28% |