| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.79B | 8.39B | 6.61B | 5.75B | 4.76B | 3.58B |
| Gross Profit | 3.54B | 3.01B | 1.64B | 2.25B | 1.61B | 1.00B |
| EBITDA | 1.44B | 1.15B | -77.83M | 835.95M | 846.54M | 647.63M |
| Net Income | -2.72B | -2.70B | -422.30M | 557.39M | 495.74M | 310.46M |
Balance Sheet | ||||||
| Total Assets | 17.51B | 18.21B | 19.25B | 10.79B | 8.71B | 6.57B |
| Cash, Cash Equivalents and Short-Term Investments | 2.56B | 2.25B | 1.63B | 1.44B | 2.15B | 1.18B |
| Total Debt | 10.36B | 10.37B | 9.21B | 3.68B | 2.62B | 3.79B |
| Total Liabilities | 12.46B | 12.79B | 11.64B | 5.56B | 4.12B | 5.05B |
| Stockholders Equity | 5.05B | 5.41B | 7.61B | 5.23B | 4.59B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -775.41M | -2.63B | -1.60B | -346.36M | 323.35M |
| Operating Cash Flow | 0.00 | 885.16M | -953.77M | -119.25M | 443.38M | 568.30M |
| Investing Cash Flow | 0.00 | -1.54B | -6.14B | -1.73B | -849.16M | -300.64M |
| Financing Cash Flow | 0.00 | 1.28B | 7.30B | 1.12B | 1.38B | 241.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥192.38B | 16.57 | ― | 1.53% | 3.37% | 21.35% | |
72 Outperform | ¥54.07B | 12.37 | ― | 0.91% | 5.28% | 18.38% | |
72 Outperform | ¥138.53B | 3.86 | 8.07% | 2.64% | 79.29% | 35.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥324.11B | 35.22 | ― | 2.29% | -13.21% | -54.83% | |
59 Neutral | ¥51.66B | -60.12 | ― | 5.01% | -32.74% | -117.06% | |
53 Neutral | ¥54.29B | -105.37 | ― | ― | 36.90% | -311.02% |