| Breakdown | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 37.50B | 36.51B | 32.37B | 30.90B | 31.81B |
| Gross Profit | 11.27B | 11.08B | 9.44B | 8.95B | 8.86B |
| EBITDA | 5.33B | 5.48B | 3.79B | 3.59B | 3.76B |
| Net Income | 3.08B | 3.53B | 2.63B | 2.14B | 2.49B |
Balance Sheet | |||||
| Total Assets | 42.66B | 41.15B | 40.54B | 35.63B | 35.77B |
| Cash, Cash Equivalents and Short-Term Investments | 13.34B | 10.50B | 11.65B | 10.37B | 9.78B |
| Total Debt | 2.42B | 2.26B | 2.29B | 2.43B | 2.95B |
| Total Liabilities | 12.74B | 13.25B | 15.90B | 13.64B | 14.97B |
| Stockholders Equity | 29.92B | 27.89B | 24.64B | 21.98B | 20.80B |
Cash Flow | |||||
| Free Cash Flow | 4.26B | 54.00M | 1.99B | 1.88B | 2.83B |
| Operating Cash Flow | 5.55B | 765.00M | 2.60B | 2.32B | 3.40B |
| Investing Cash Flow | -4.57B | -826.00M | -714.00M | -441.00M | -587.00M |
| Financing Cash Flow | -1.14B | -946.00M | -606.00M | -1.28B | -570.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥128.74B | 21.86 | 12.54% | 1.84% | 13.86% | 51.05% | |
72 Outperform | ¥865.10B | 16.97 | 6.61% | 1.58% | 5.02% | -27.41% | |
72 Outperform | ¥76.52B | 11.99 | 16.37% | 2.79% | 31.48% | 16.11% | |
71 Outperform | ¥671.58B | 23.01 | ― | 1.43% | 7.87% | 38.32% | |
68 Neutral | ¥35.57B | 12.08 | ― | 2.74% | 0.18% | -18.93% | |
66 Neutral | ¥165.84B | -49.70 | ― | 2.41% | 2.47% | 1.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |