Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.97B | 25.97B | 21.63B | 21.93B | 22.66B | 25.17B |
Gross Profit | 6.07B | 6.07B | 4.36B | 4.25B | 4.35B | 4.66B |
EBITDA | 1.89B | 1.57B | 816.00M | 557.00M | 302.00M | 975.00M |
Net Income | 427.00M | 427.00M | 367.00M | 273.00M | 39.00M | 807.00M |
Balance Sheet | ||||||
Total Assets | 26.05B | 26.05B | 24.14B | 21.20B | 21.75B | 22.09B |
Cash, Cash Equivalents and Short-Term Investments | 4.68B | 4.68B | 1.97B | 3.59B | 5.50B | 4.88B |
Total Debt | 1.98B | 1.98B | 1.50B | 0.00 | 0.00 | 494.00M |
Total Liabilities | 15.88B | 15.87B | 14.15B | 11.49B | 12.01B | 12.21B |
Stockholders Equity | 10.18B | 10.18B | 9.99B | 9.71B | 9.74B | 9.88B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.69B | -2.27B | -807.00M | 1.36B | -581.00M |
Operating Cash Flow | 0.00 | 2.85B | -2.04B | -593.00M | 1.63B | -455.00M |
Investing Cash Flow | 0.00 | -464.00M | -845.00M | -1.03B | -247.00M | 68.00M |
Financing Cash Flow | 0.00 | 198.00M | 1.26B | -269.00M | -769.00M | -251.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥20.24B | 14.88 | 1.16% | -5.25% | -11.55% | ||
77 Outperform | ¥4.55B | 10.85 | 1.86% | -5.80% | -23.45% | ||
67 Neutral | ¥14.72B | 12.50 | 3.09% | -5.98% | 117.92% | ||
65 Neutral | ¥9.05B | 34.35 | 3.51% | 7.87% | -43.45% | ||
64 Neutral | ¥13.42B | 638.15 | 1.55% | 22.44% | -96.06% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
63 Neutral | ¥2.23B | 281.42 | 1.72% | 9.02% | -97.19% |