Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.43B | 25.97B | 21.63B | 21.93B | 22.66B | 25.17B |
Gross Profit | 5.96B | 6.07B | 4.36B | 4.25B | 4.35B | 4.66B |
EBITDA | 1.51B | 1.57B | 816.00M | 557.00M | 302.00M | 975.00M |
Net Income | 21.00M | 427.00M | 367.00M | 273.00M | 39.00M | 807.00M |
Balance Sheet | ||||||
Total Assets | 25.09B | 26.05B | 24.14B | 21.20B | 21.75B | 22.09B |
Cash, Cash Equivalents and Short-Term Investments | 9.22B | 4.68B | 1.97B | 3.59B | 5.50B | 4.88B |
Total Debt | 0.00 | 1.98B | 1.50B | 0.00 | 0.00 | 494.00M |
Total Liabilities | 15.67B | 15.87B | 14.15B | 11.49B | 12.01B | 12.21B |
Stockholders Equity | 9.42B | 10.18B | 9.99B | 9.71B | 9.74B | 9.88B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.69B | -2.27B | -807.00M | 1.36B | -581.00M |
Operating Cash Flow | 0.00 | 2.85B | -2.04B | -593.00M | 1.63B | -455.00M |
Investing Cash Flow | 0.00 | -464.00M | -845.00M | -1.03B | -247.00M | 68.00M |
Financing Cash Flow | 0.00 | 198.00M | 1.26B | -269.00M | -769.00M | -251.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥4.68B | 11.14 | ― | 1.79% | -5.80% | -23.45% | |
77 Outperform | ¥31.01B | 21.71 | ― | 0.81% | 15.80% | 11.11% | |
69 Neutral | ¥15.11B | 12.63 | ― | 2.97% | -5.98% | 117.10% | |
67 Neutral | ¥9.17B | 34.81 | ― | 3.49% | 7.87% | -43.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥12.01B | 570.87 | ― | 1.96% | 22.44% | -96.06% | |
54 Neutral | ¥2.07B | 260.89 | ― | 1.83% | 9.02% | -96.84% |