| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.43B | 25.97B | 21.63B | 21.93B | 22.66B | 25.17B |
| Gross Profit | 5.96B | 6.07B | 4.36B | 4.25B | 4.35B | 4.66B |
| EBITDA | 1.51B | 1.57B | 816.00M | 557.00M | 302.00M | 975.00M |
| Net Income | 21.00M | 427.00M | 367.00M | 273.00M | 39.00M | 807.00M |
Balance Sheet | ||||||
| Total Assets | 25.09B | 26.05B | 24.14B | 21.20B | 21.75B | 22.09B |
| Cash, Cash Equivalents and Short-Term Investments | 9.22B | 4.68B | 1.97B | 3.59B | 5.50B | 4.88B |
| Total Debt | 0.00 | 1.98B | 1.50B | 0.00 | 0.00 | 494.00M |
| Total Liabilities | 15.67B | 15.87B | 14.15B | 11.49B | 12.01B | 12.21B |
| Stockholders Equity | 9.42B | 10.18B | 9.99B | 9.71B | 9.74B | 9.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.69B | -2.27B | -807.00M | 1.36B | -581.00M |
| Operating Cash Flow | 0.00 | 2.85B | -2.04B | -593.00M | 1.63B | -455.00M |
| Investing Cash Flow | 0.00 | -464.00M | -845.00M | -1.03B | -247.00M | 68.00M |
| Financing Cash Flow | 0.00 | 198.00M | 1.26B | -269.00M | -769.00M | -251.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥4.71B | 8.40 | ― | 1.79% | -0.27% | 0.09% | |
77 Outperform | ¥15.41B | 13.09 | ― | 2.47% | -9.37% | 590.66% | |
77 Outperform | ¥31.01B | 21.71 | ― | 0.81% | 15.80% | 11.11% | |
75 Outperform | ¥13.62B | 23.17 | ― | 1.71% | 23.19% | -37.04% | |
67 Neutral | ¥9.41B | 39.79 | ― | 3.35% | 7.12% | -43.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥2.01B | 73.32 | ― | 1.92% | -1.19% | -89.91% |