| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.29B | 9.66B | 8.66B | 7.96B | 8.43B | 5.45B |
| Gross Profit | 1.65B | 1.85B | 1.51B | 1.35B | 1.60B | 1.12B |
| EBITDA | 934.33M | 1.11B | 840.54M | 743.46M | 997.02M | 637.67M |
| Net Income | 408.23M | 520.40M | 396.38M | 346.50M | 509.53M | 286.46M |
Balance Sheet | ||||||
| Total Assets | 6.49B | 6.34B | 5.74B | 5.32B | 5.76B | 5.17B |
| Cash, Cash Equivalents and Short-Term Investments | 2.16B | 2.26B | 1.73B | 1.89B | 1.97B | 1.53B |
| Total Debt | 395.19M | 245.39M | 293.81M | 394.37M | 559.03M | 749.51M |
| Total Liabilities | 1.84B | 1.80B | 1.71B | 1.52B | 2.14B | 2.17B |
| Stockholders Equity | 4.64B | 4.53B | 4.03B | 3.81B | 3.62B | 3.00B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 701.90M | 85.92M | 169.49M | 690.73M | 82.68M |
| Operating Cash Flow | 0.00 | 932.38M | 603.82M | 338.66M | 795.97M | 402.11M |
| Investing Cash Flow | 0.00 | -239.70M | -494.25M | -200.28M | -100.48M | -192.40M |
| Financing Cash Flow | 0.00 | -165.34M | -222.89M | -300.02M | -241.91M | 90.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥4.67B | 8.34 | ― | 1.80% | -0.27% | 0.09% | |
77 Outperform | ¥17.15B | 11.76 | ― | 2.62% | -9.37% | 590.66% | |
76 Outperform | ¥10.05B | 13.59 | ― | 1.87% | 7.54% | -0.55% | |
67 Neutral | ¥9.53B | 40.30 | ― | 3.34% | 7.12% | -43.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥5.11B | 15.42 | ― | 1.36% | 3.68% | -24.83% | |
56 Neutral | ¥1.99B | 72.62 | ― | 1.93% | -1.19% | -89.91% |