Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.68B | 9.66B | 8.66B | 7.96B | 8.43B | 5.45B |
Gross Profit | 1.97B | 1.85B | 1.51B | 1.35B | 1.60B | 1.12B |
EBITDA | 1.28B | 1.11B | 840.54M | 743.46M | 997.02M | 637.67M |
Net Income | 653.79M | 520.40M | 396.38M | 346.50M | 509.53M | 286.46M |
Balance Sheet | ||||||
Total Assets | 6.54B | 6.34B | 5.74B | 5.32B | 5.76B | 5.17B |
Cash, Cash Equivalents and Short-Term Investments | 1.86B | 2.26B | 1.73B | 1.89B | 1.97B | 1.53B |
Total Debt | 341.27M | 245.39M | 293.81M | 394.37M | 559.03M | 749.51M |
Total Liabilities | 1.81B | 1.80B | 1.71B | 1.52B | 2.14B | 2.17B |
Stockholders Equity | 4.72B | 4.53B | 4.03B | 3.81B | 3.62B | 3.00B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 701.90M | 85.92M | 169.49M | 690.73M | 82.68M |
Operating Cash Flow | 0.00 | 932.38M | 603.82M | 338.66M | 795.97M | 402.11M |
Investing Cash Flow | 0.00 | -239.70M | -494.25M | -200.28M | -100.48M | -192.40M |
Financing Cash Flow | 0.00 | -165.34M | -222.89M | -300.02M | -241.91M | 90.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥4.57B | 10.89 | 1.86% | -5.80% | -23.45% | ||
69 Neutral | ¥6.65B | 11.51 | 2.83% | 4.51% | -37.74% | ||
67 Neutral | ¥14.72B | 12.50 | 3.09% | -5.98% | 117.92% | ||
65 Neutral | ¥6.50B | 19.35 | 1.10% | 6.68% | -11.48% | ||
65 Neutral | ¥9.08B | 34.46 | 3.51% | 7.87% | -43.45% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
63 Neutral | ¥2.19B | 276.59 | 1.72% | 9.02% | -97.19% |