| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.74B | 46.86B | 42.68B | 39.48B | 37.82B | 34.65B |
| Gross Profit | 10.38B | 10.22B | 8.87B | 8.17B | 7.86B | 7.34B |
| EBITDA | 2.21B | 2.26B | 1.75B | 1.71B | 2.05B | 1.87B |
| Net Income | 264.00M | 352.00M | 205.00M | 574.00M | 610.00M | 477.03M |
Balance Sheet | ||||||
| Total Assets | 36.00B | 36.85B | 34.07B | 31.91B | 32.25B | 27.78B |
| Cash, Cash Equivalents and Short-Term Investments | 7.28B | 8.21B | 6.95B | 7.27B | 6.30B | 7.90B |
| Total Debt | 17.11B | 16.72B | 16.06B | 13.88B | 12.95B | 12.87B |
| Total Liabilities | 26.52B | 27.39B | 24.55B | 22.39B | 23.41B | 20.14B |
| Stockholders Equity | 9.48B | 9.46B | 9.52B | 9.52B | 8.84B | 7.63B |
Cash Flow | ||||||
| Free Cash Flow | -651.00M | 1.96B | -22.00M | -93.00M | -166.89M | 1.45B |
| Operating Cash Flow | 993.00M | 3.20B | 1.33B | 1.26B | 520.63M | 2.22B |
| Investing Cash Flow | -2.69B | -2.04B | -2.44B | -1.55B | -1.51B | -1.05B |
| Financing Cash Flow | 727.00M | 157.00M | 574.00M | 790.00M | -703.80M | -424.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥4.71B | 8.41 | ― | 1.80% | -0.27% | 0.09% | |
77 Outperform | ¥17.21B | 11.80 | ― | 2.62% | -9.37% | 590.66% | |
77 Outperform | ¥30.99B | 21.70 | ― | 0.81% | 15.80% | 11.11% | |
75 Outperform | ¥13.17B | 22.41 | ― | 1.79% | 23.19% | -37.04% | |
67 Neutral | ¥9.54B | 40.36 | ― | 3.34% | 7.12% | -43.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥5.18B | 15.63 | ― | 1.36% | 3.68% | -24.83% |
Daiki Axis Co., Ltd. reported its consolidated financial results for the nine months ending September 30, 2025, showing a 4% increase in net sales compared to the previous year. However, the company experienced a significant decrease in profit attributable to owners of the parent, which fell by 50.2%. Despite the decline in profit, Daiki Axis maintains its forecast for the full fiscal year, expecting a modest growth in net sales and operating profit, indicating a cautious yet optimistic outlook for the remainder of the year.