| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.66B | 6.10B | 5.59B | 5.34B | 4.75B | 4.39B |
| Gross Profit | 1.54B | 1.34B | 1.46B | 1.20B | 1.04B | 1.14B |
| EBITDA | 567.54M | 379.50M | 586.26M | 334.00M | 368.04M | 513.92M |
| Net Income | 178.95M | 7.90M | 218.41M | -41.60M | 222.99M | 231.25M |
Balance Sheet | ||||||
| Total Assets | 6.61B | 5.42B | 5.60B | 5.24B | 5.73B | 4.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.10B | 828.18M | 675.55M | 651.23M | 542.77M | 476.63M |
| Total Debt | 2.50B | 1.75B | 1.48B | 1.74B | 1.89B | 1.19B |
| Total Liabilities | 4.00B | 2.97B | 3.17B | 3.01B | 3.45B | 2.67B |
| Stockholders Equity | 2.50B | 2.34B | 2.36B | 2.16B | 2.23B | 2.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 41.20M | 349.32M | 340.90M | -223.69M | 576.36M |
| Operating Cash Flow | 0.00 | 189.28M | 479.61M | 570.55M | 54.94M | 730.02M |
| Investing Cash Flow | 0.00 | -189.06M | -139.88M | -272.84M | -307.38M | -160.91M |
| Financing Cash Flow | 0.00 | 156.63M | -314.45M | -188.47M | 320.59M | -452.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥4.71B | 8.40 | ― | 1.79% | -0.27% | 0.09% | |
76 Outperform | ¥8.21B | 11.11 | ― | 2.35% | 7.54% | -0.55% | |
75 Outperform | ¥13.62B | 23.17 | ― | 1.71% | 23.19% | -37.04% | |
67 Neutral | ¥9.41B | 39.79 | ― | 3.35% | 7.12% | -43.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥2.01B | 73.32 | ― | 1.92% | -1.19% | -89.91% |