Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.66B | 6.10B | 5.59B | 5.34B | 4.75B | 4.39B |
Gross Profit | 1.54B | 1.34B | 1.46B | 1.20B | 1.04B | 1.14B |
EBITDA | 567.54M | 379.50M | 586.26M | 334.00M | 368.04M | 513.92M |
Net Income | 178.95M | 7.90M | 218.41M | -41.60M | 222.99M | 231.25M |
Balance Sheet | ||||||
Total Assets | 6.61B | 5.42B | 5.60B | 5.24B | 5.73B | 4.74B |
Cash, Cash Equivalents and Short-Term Investments | 1.10B | 828.18M | 675.55M | 651.23M | 542.77M | 476.63M |
Total Debt | 2.47B | 1.75B | 1.48B | 1.74B | 1.89B | 1.19B |
Total Liabilities | 4.00B | 2.97B | 3.17B | 3.01B | 3.45B | 2.67B |
Stockholders Equity | 2.50B | 2.34B | 2.36B | 2.16B | 2.23B | 2.01B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 41.20M | 349.32M | 340.90M | -223.69M | 576.36M |
Operating Cash Flow | 0.00 | 189.28M | 479.61M | 570.55M | 54.94M | 730.02M |
Investing Cash Flow | 0.00 | -189.06M | -139.88M | -272.84M | -307.38M | -160.91M |
Financing Cash Flow | 0.00 | 156.63M | -314.45M | -188.47M | 320.59M | -452.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥4.55B | 10.85 | 1.85% | -5.80% | -23.45% | ||
69 Neutral | ¥6.65B | 11.51 | 2.79% | 4.51% | -37.74% | ||
69 Neutral | ¥12.95B | 615.72 | 1.55% | 22.44% | -96.06% | ||
65 Neutral | ¥9.05B | 34.35 | 3.52% | 7.87% | -43.45% | ||
64 Neutral | $10.75B | 15.58 | 7.24% | 2.01% | 2.80% | -14.32% | |
63 Neutral | ¥2.23B | 281.42 | 1.72% | 9.02% | -97.19% |