Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.78B | 5.78B | 5.64B | 5.35B | 4.49B | 5.34B |
Gross Profit | 1.35B | 1.35B | 1.30B | 1.32B | 1.15B | 1.50B |
EBITDA | 595.79M | 595.79M | 497.57M | 545.09M | 431.02M | 678.68M |
Net Income | 345.26M | 346.00M | 326.40M | 350.49M | 215.34M | 349.25M |
Balance Sheet | ||||||
Total Assets | 6.40B | 6.40B | 6.84B | 6.50B | 5.94B | 6.18B |
Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.08B | 1.67B | 1.76B | 1.13B | 1.39B |
Total Debt | 355.16M | 355.16M | 373.83M | 398.31M | 475.14M | 418.65M |
Total Liabilities | 1.72B | 1.72B | 2.37B | 2.27B | 1.95B | 2.29B |
Stockholders Equity | 4.68B | 4.68B | 4.47B | 4.24B | 3.99B | 3.88B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -618.02M | 38.37M | 724.39M | -212.05M | 655.31M |
Operating Cash Flow | 0.00 | -465.98M | 121.19M | 771.79M | -177.15M | 728.47M |
Investing Cash Flow | 0.00 | 16.14M | -82.79M | 52.87M | -27.70M | -72.07M |
Financing Cash Flow | 0.00 | -135.41M | -133.28M | -187.02M | -55.28M | -449.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥17.55B | 8.63 | 3.34% | 10.92% | 170.02% | ||
80 Outperform | ¥3.20B | 7.69 | 3.66% | 5.98% | 65.44% | ||
76 Outperform | ¥51.67B | 11.17 | 4.74% | 1.93% | 202.39% | ||
68 Neutral | ¥3.45B | 6.88 | 3.75% | 2.39% | -8.65% | ||
63 Neutral | $10.70B | 15.26 | 7.37% | 2.02% | 2.87% | -14.59% | |
60 Neutral | ¥4.84B | 30.02 | 3.14% | -0.55% | ― | ||
60 Neutral | ¥3.43B | 8.73 | 1.88% | -5.37% | 48.09% |