| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.88B | 5.78B | 5.64B | 5.35B | 4.49B | 5.34B |
| Gross Profit | 1.43B | 1.35B | 1.30B | 1.32B | 1.15B | 1.50B |
| EBITDA | 663.94M | 595.79M | 497.57M | 545.09M | 431.02M | 678.68M |
| Net Income | 415.79M | 346.00M | 326.40M | 350.49M | 215.34M | 349.25M |
Balance Sheet | ||||||
| Total Assets | 6.26B | 6.40B | 6.84B | 6.50B | 5.94B | 6.18B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 1.08B | 1.67B | 1.76B | 1.13B | 1.39B |
| Total Debt | 454.66M | 355.16M | 373.83M | 398.31M | 475.14M | 418.65M |
| Total Liabilities | 1.72B | 1.72B | 2.37B | 2.27B | 1.95B | 2.29B |
| Stockholders Equity | 4.54B | 4.68B | 4.47B | 4.24B | 3.99B | 3.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -618.02M | 38.37M | 724.39M | -212.05M | 655.31M |
| Operating Cash Flow | 0.00 | -465.98M | 121.19M | 771.79M | -177.15M | 728.47M |
| Investing Cash Flow | 0.00 | 16.14M | -82.79M | 52.87M | -27.70M | -72.07M |
| Financing Cash Flow | 0.00 | -135.41M | -133.28M | -187.02M | -55.28M | -449.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥15.81B | 8.67 | ― | 3.74% | 7.07% | 79.18% | |
72 Outperform | ¥3.11B | 7.46 | ― | 3.72% | 5.98% | 65.44% | |
71 Outperform | ¥48.65B | 10.52 | ― | 3.78% | 1.93% | 202.39% | |
68 Neutral | ¥3.26B | 6.44 | ― | 3.87% | 2.39% | -8.65% | |
64 Neutral | ¥3.24B | 7.30 | ― | 1.99% | -1.00% | 105.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.59B | 28.46 | ― | 3.34% | -0.55% | ― |