| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.45B | 36.45B | 39.28B | 31.19B | 27.80B |
| Gross Profit | 5.79B | 5.93B | 4.93B | 3.25B | 1.92B |
| EBITDA | 798.00M | 1.74B | 144.00M | -1.03B | -2.88B |
| Net Income | -261.00M | 488.00M | -1.25B | -2.56B | -4.49B |
Balance Sheet | |||||
| Total Assets | 29.36B | 30.25B | 31.33B | 33.58B | 32.33B |
| Cash, Cash Equivalents and Short-Term Investments | 3.47B | 2.94B | 2.57B | 3.52B | 5.00B |
| Total Debt | 12.13B | 12.45B | 13.42B | 13.30B | 12.87B |
| Total Liabilities | 26.37B | 27.41B | 29.22B | 30.42B | 27.07B |
| Stockholders Equity | 2.85B | 2.71B | 1.99B | 3.04B | 5.14B |
Cash Flow | |||||
| Free Cash Flow | 616.00M | 587.00M | -1.53B | -2.45B | -3.81B |
| Operating Cash Flow | 987.00M | 801.00M | -1.28B | -1.88B | -2.90B |
| Investing Cash Flow | -127.00M | 530.00M | 314.00M | -60.00M | -626.00M |
| Financing Cash Flow | -335.00M | -968.00M | 124.00M | 352.00M | 1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥42.67B | 11.36 | ― | 2.09% | 20.20% | 37.72% | |
65 Neutral | ¥21.88B | 8.12 | ― | 1.73% | 26.09% | ― | |
65 Neutral | ¥20.10B | 10.67 | ― | ― | -2.84% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥14.29B | 33.09 | ― | 2.71% | -6.08% | -56.08% | |
57 Neutral | ¥3.52B | -8.35 | ― | ― | -5.76% | -120.95% | |
57 Neutral | ¥13.83B | -6.97 | ― | 5.43% | 1.46% | 89.88% |