| Breakdown | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.89B | 5.46B | 4.69B | 4.44B | 3.50B |
| Gross Profit | 1.44B | 1.69B | 1.37B | 1.31B | 924.58M |
| EBITDA | 606.70M | 822.09M | 609.34M | 588.15M | 319.61M |
| Net Income | 293.67M | 427.08M | 316.91M | 260.93M | 118.97M |
Balance Sheet | |||||
| Total Assets | 7.64B | 7.94B | 7.31B | 6.74B | 6.36B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 2.09B | 1.10B | 1.34B | 789.25M |
| Total Debt | 1.51B | 1.42B | 1.57B | 1.45B | 1.67B |
| Total Liabilities | 2.43B | 2.94B | 2.71B | 2.43B | 2.29B |
| Stockholders Equity | 5.22B | 5.00B | 4.59B | 4.32B | 4.07B |
Cash Flow | |||||
| Free Cash Flow | -612.97M | 1.24B | -116.72M | 885.53M | -161.57M |
| Operating Cash Flow | -587.13M | 1.27B | -82.56M | 991.14M | -138.92M |
| Investing Cash Flow | -23.04M | -108.28M | -71.95M | -63.41M | 8.23M |
| Financing Cash Flow | 4.20M | -197.47M | -116.19M | -321.14M | -67.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.31B | 2.79 | ― | 2.66% | 3.89% | ― | |
73 Outperform | ¥14.18B | 3.92 | ― | 3.58% | 29.20% | 122.98% | |
72 Outperform | ¥15.72B | 4.33 | ― | 2.87% | 2.38% | -5.80% | |
69 Neutral | ¥6.70B | -102.51 | ― | 1.06% | 6.41% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥3.03B | 4.03 | ― | 2.66% | -17.16% | -47.34% | |
54 Neutral | ¥21.07B | 3.53 | ― | 4.33% | 5.12% | ― |